Enviromesh Group Limited - Period Ending 2022-12-31

Enviromesh Group Limited - Period Ending 2022-12-31


Enviromesh Group Limited 08311796 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is Holding Company Digita Accounts Production Advanced 6.30.9574.0 true true false true true false false false 08311796 2022-01-01 2022-12-31 08311796 2022-12-31 08311796 bus:OrdinaryShareClass1 2022-12-31 08311796 core:CurrentFinancialInstruments 2022-12-31 08311796 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 08311796 core:Non-currentFinancialInstruments 2022-12-31 08311796 core:FurnitureFittingsToolsEquipment 2022-12-31 08311796 core:MotorVehicles 2022-12-31 08311796 bus:SmallEntities 2022-01-01 2022-12-31 08311796 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 08311796 bus:AbridgedAccounts 2022-01-01 2022-12-31 08311796 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 08311796 bus:RegisteredOffice 2022-01-01 2022-12-31 08311796 bus:Director2 2022-01-01 2022-12-31 08311796 bus:Director4 2022-01-01 2022-12-31 08311796 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 08311796 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 08311796 core:PatentsTrademarksLicencesConcessionsSimilar 2022-01-01 2022-12-31 08311796 core:FurnitureFittings 2022-01-01 2022-12-31 08311796 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 08311796 core:MotorVehicles 2022-01-01 2022-12-31 08311796 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 08311796 core:Subsidiary1 2022-01-01 2022-12-31 08311796 core:Subsidiary1 1 2022-01-01 2022-12-31 08311796 core:Subsidiary1 countries:England 2022-01-01 2022-12-31 08311796 core:Subsidiary2 2022-01-01 2022-12-31 08311796 core:Subsidiary2 1 2022-01-01 2022-12-31 08311796 core:Subsidiary2 countries:England 2022-01-01 2022-12-31 08311796 core:Subsidiary3 2022-01-01 2022-12-31 08311796 core:Subsidiary3 1 2022-01-01 2022-12-31 08311796 core:Subsidiary3 countries:England 2022-01-01 2022-12-31 08311796 core:Subsidiary4 2022-01-01 2022-12-31 08311796 core:Subsidiary4 1 2022-01-01 2022-12-31 08311796 core:Subsidiary4 countries:England 2022-01-01 2022-12-31 08311796 core:Subsidiary5 2022-01-01 2022-12-31 08311796 core:Subsidiary5 1 2022-01-01 2022-12-31 08311796 core:Subsidiary5 countries:England 2022-01-01 2022-12-31 08311796 countries:England 2022-01-01 2022-12-31 08311796 2021-12-31 08311796 core:CostValuation core:Non-currentFinancialInstruments 2021-12-31 08311796 core:FurnitureFittingsToolsEquipment 2021-12-31 08311796 core:MotorVehicles 2021-12-31 08311796 2021-01-01 2021-12-31 08311796 2021-12-31 08311796 bus:OrdinaryShareClass1 2021-12-31 08311796 core:CurrentFinancialInstruments 2021-12-31 08311796 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 08311796 core:Non-currentFinancialInstruments 2021-12-31 08311796 core:FurnitureFittingsToolsEquipment 2021-12-31 08311796 core:MotorVehicles 2021-12-31 08311796 core:Subsidiary1 1 2021-01-01 2021-12-31 08311796 core:Subsidiary2 1 2021-01-01 2021-12-31 08311796 core:Subsidiary3 1 2021-01-01 2021-12-31 08311796 core:Subsidiary4 1 2021-01-01 2021-12-31 08311796 core:Subsidiary5 1 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08311796

Enviromesh Group Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2022

 

Enviromesh Group Limited

Contents

Company Information

1

Directors' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 11

 

Enviromesh Group Limited

Company Information

Directors

Mr Neil Holmes

Mr Ritchy Stokes

Registered office

Unit 4
Cartwright Ind. Estate
Spring Garden Road
Longton
Staffordshire
ST3 2TE

 

Enviromesh Group Limited

Directors' Report for the Year Ended 31 December 2022

The directors present their report and the abridged financial statements for the year ended 31 December 2022.

Directors of the company

The directors who held office during the year were as follows:

Mr Neil Holmes

Mr Ritchy Stokes

Principal activity

The principal activity of the company is Holding Company

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 20 September 2023 and signed on its behalf by:

R. Stokes
Mr Neil Holmes
Director

N. Holmes
Mr Ritchy Stokes
Director

 
 

Enviromesh Group Limited

(Registration number: 08311796)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

5

3,723

3,723

Tangible assets

6

524,345

244,234

Investments

7

1,428,572

1,428,572

 

1,956,640

1,676,529

Current assets

 

Debtors

8

360,683

453,273

Cash at bank and in hand

 

953,945

689,669

 

1,314,628

1,142,942

Prepayments and accrued income

 

6,214

-

Creditors: Amounts falling due within one year

(222,489)

(196,768)

Net current assets

 

1,098,353

946,174

Total assets less current liabilities

 

3,054,993

2,622,703

Accruals and deferred income

 

(19,667)

-

Net assets

 

3,035,326

2,622,703

Capital and reserves

 

Called up share capital

9

300

300

Share premium reserve

1,028,427

1,028,427

Retained earnings

2,006,599

1,593,976

Shareholders' funds

 

3,035,326

2,622,703

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Enviromesh Group Limited

(Registration number: 08311796)
Abridged Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 20 September 2023 and signed on its behalf by:
 

R. Stokes
Mr Neil Holmes
Director

N. Holmes
Mr Ritchy Stokes
Director

 
 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 4
Cartwright Ind. Estate
Spring Garden Road
Longton
Staffordshire
ST3 2TE
England

These financial statements were authorised for issue by the Board on 20 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property, plant and equipment

1-2 years on costs

Fixtures, fittings and equipment

2-5 years on costs

Motor vehicles

2-3 years on costs

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks, licences and similar

10 years on cost

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 2).

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

95,355

55,534

Income from shares in group undertakings

(100,000)

(60,000)

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

5

Intangible assets

Total
£

Cost or valuation

At 1 January 2022

3,723

At 31 December 2022

3,723

Amortisation

Carrying amount

At 31 December 2022

3,723

At 31 December 2021

3,723

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

113,114

248,575

361,689

Additions

28,831

526,916

555,747

Disposals

-

(247,556)

(247,556)

At 31 December 2022

141,945

527,935

669,880

Depreciation

At 1 January 2022

61,226

56,229

117,455

Charge for the year

40,022

55,333

95,355

Eliminated on disposal

-

(67,275)

(67,275)

At 31 December 2022

101,248

44,287

145,535

Carrying amount

At 31 December 2022

40,697

483,648

524,345

At 31 December 2021

51,888

192,346

244,234

7

Investments

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Total
£

Cost or valuation

At 1 January 2022

1,428,572

Provision

Carrying amount

At 31 December 2022

1,428,572

At 31 December 2021

1,428,572

2022
£

2021
£

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Cerana Limited

Unit 4 Cartwright Industrial Estate
Longton
Stoke on Trent
ST3 2TE

England

Ordinary

100%

100%

Enviromesh Limited

Unit 4 Cartwright Industrial Estate
Longton
Stoke on Trent
ST3 2TE

England

Ordinary

100%

100%

Enviromesh Construct Ltd

Unit 4 Cartwright Industrial Estate
Longton
Stoke on Trent
ST3 2TE

England

Ordinary

100%

100%

Enviromesh Geotechnics Ltd

Unit 4 Cartwright Industrial Estate
Longton
Stoke on Trent
ST3 2TE

England

Ordinary

100%

100%

 

Enviromesh Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Enviromesh Manufacturing Ltd

Unit 4 Cartwright Industrial Estate
Longton
Stoke on Trent
ST3 2TE

England

Ordinary

100%

100%

Subsidiary undertakings

Cerana Limited

The principal activity of Cerana Limited is manufacture, design and supply of all gabion retaining wall solutions..

Enviromesh Limited

The principal activity of Enviromesh Limited is Dormant.

Enviromesh Construct Ltd

The principal activity of Enviromesh Construct Ltd is Dormant.

Enviromesh Geotechnics Ltd

The principal activity of Enviromesh Geotechnics Ltd is Dormant.

Enviromesh Manufacturing Ltd

The principal activity of Enviromesh Manufacturing Ltd is Manufacture of retaining wall solutions.

8

Debtors

Debtors includes £Nil (2021 - £Nil) due after more than one year.

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

300

300

300

300