ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truefalse2022-01-01falseThe nature of the company's operations and principal activities are that of a specialist touroperator.1616The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02208255 2022-01-01 2022-12-31 02208255 2021-01-01 2021-12-31 02208255 2022-12-31 02208255 2021-12-31 02208255 1 2022-01-01 2022-12-31 02208255 1 2021-01-01 2021-12-31 02208255 d:Director2 2022-01-01 2022-12-31 02208255 e:Buildings e:ShortLeaseholdAssets 2022-01-01 2022-12-31 02208255 e:Buildings e:ShortLeaseholdAssets 2022-12-31 02208255 e:Buildings e:ShortLeaseholdAssets 2021-12-31 02208255 e:FurnitureFittings 2022-01-01 2022-12-31 02208255 e:FurnitureFittings 2022-12-31 02208255 e:FurnitureFittings 2021-12-31 02208255 e:FurnitureFittings e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02208255 e:OfficeEquipment 2022-01-01 2022-12-31 02208255 e:OfficeEquipment 2022-12-31 02208255 e:OfficeEquipment 2021-12-31 02208255 e:OfficeEquipment e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02208255 e:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 02208255 e:FreeholdInvestmentProperty 2022-12-31 02208255 e:FreeholdInvestmentProperty 2021-12-31 02208255 e:CurrentFinancialInstruments 2022-12-31 02208255 e:CurrentFinancialInstruments 2021-12-31 02208255 e:CurrentFinancialInstruments e:WithinOneYear 2022-12-31 02208255 e:CurrentFinancialInstruments e:WithinOneYear 2021-12-31 02208255 e:SharePremium 2022-12-31 02208255 e:SharePremium 2021-12-31 02208255 e:RetainedEarningsAccumulatedLosses 2022-12-31 02208255 e:RetainedEarningsAccumulatedLosses 2021-12-31 02208255 d:FRS102 2022-01-01 2022-12-31 02208255 d:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 02208255 d:FullAccounts 2022-01-01 2022-12-31 02208255 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 02208255 e:WithinOneYear 2022-12-31 02208255 e:WithinOneYear 2021-12-31 02208255 e:BetweenOneFiveYears 2022-12-31 02208255 e:BetweenOneFiveYears 2021-12-31 02208255 2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Registered number: 02208255


OPERATION EUROPE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2022

 
OPERATION EUROPE LIMITED
REGISTERED NUMBER: 02208255

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
7,311
3,372

Investment property
 6 
322,642
322,642

  
329,953
326,014

Current assets
  

Debtors: amounts falling due within one year
 7 
149,390
292,101

Cash at bank and in hand
 8 
1,294,219
1,117,446

  
1,443,609
1,409,547

Creditors: amounts falling due within one year
 9 
(563,732)
(587,501)

Net current assets
  
 
 
879,877
 
 
822,046

Total assets less current liabilities
  
1,209,830
1,148,060

Provisions for liabilities
  

Deferred tax
  
(1,019)
(34)


Capital and reserves
  

Share Capital
  
1,000
1,000

Profit And Loss Account
  
1,207,811
1,147,026

  
1,208,811
1,148,026


Page 1

 
OPERATION EUROPE LIMITED
REGISTERED NUMBER: 02208255
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 September 2023.




J C Hawes
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Operation Europe Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is given in the company information of these financial statements. The nature of the company's operations and principal activities are that of a specialist tour operator.
The accounts have been prepared in accordance with the provisions of FRS 102. There were no material
departures from that standard.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Revenue

Turnover represents amounts receivable from the sales of tours and other services supplied to
customers net of VAT. Revenue and expenses are taken to the profit and loss account on the date of departure. Cancellation income is recognised at the date of cancellation.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.
During the prior year the Company benefited from taking advantage of government support in the form of the Coronavirus Job Retention Scheme (CJRS) (see note 3).

Page 3

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
on cost
Fixtures and fittings
-
25%
on reducing balance
Office equipment
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined by external valuers and since then has been reviewed by directors on an annual basis. This value is derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Other operating income

2022
2021
£
£

Net rents receivable
24,719
24,000

Government grants receivable
-
251,104

24,719
275,104



4.


Employees

The average monthly number of employees, including directors, during the year was 16 (2021 - 16).

Page 6

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2022
3,235
28,479
78,639
110,353


Additions
-
-
6,348
6,348



At 31 December 2022

3,235
28,479
84,987
116,701



Depreciation


At 1 January 2022
1,941
26,938
78,102
106,981


Charge for the year on owned assets
647
385
1,377
2,409



At 31 December 2022

2,588
27,323
79,479
109,390



Net book value



At 31 December 2022
647
1,156
5,508
7,311



At 31 December 2021
1,294
1,541
537
3,372

Page 7

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
322,642



At 31 December 2022
322,642

The directors consider the current value of the property to be as shown above.









7.


Debtors

2022
2021
£
£


Other debtors
23,848
11,247

Prepayments and accrued income
125,542
219,348

Tax recoverable
-
61,506

149,390
292,101



8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,294,219
1,117,446

1,294,219
1,117,446


Page 8

 
OPERATION EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
501,436
573,377

Corporation tax
22,703
-

Other creditors
35,093
9,624

Accruals and deferred income
4,500
4,500

563,732
587,501



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £89,273 (2021: £86,165). Contributions totalling £3,214 (2021: 1,182) were payable to the fund at the balance sheet date.


11.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
77,195
77,195

Later than 1 year and not later than 5 years
-
77,195

77,195
154,390


12.


Controlling party

The company is controlled by the directors. 

 
Page 9