FEN-BAY_GROUP_LIMITED - Accounts


Company registration number 10753301 (England and Wales)
FEN-BAY GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
FEN-BAY GROUP LIMITED
COMPANY INFORMATION
Directors
J R Aitken
W G V Gorner
M James
J R Raynor
C A Sedlan
J M Sedlan
Company number
10753301
Registered office
North End
Welbourn
Lincoln
Lincolnshire
LN5 0ND
Auditor
Moore
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
FEN-BAY GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 19
FEN-BAY GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

The principal activity of the company continued to be that of a group management and service company.

 

The principal activity of the group is the manufacturing of lifting and handling equipment.

 

The results for the year are set out in the profit and loss account.

Principal risks and uncertainties

The company is exposed to a moderate level of price risk, credit risk, liquidity risk and cash flow risk. The company manages these risks by financing its operations through retained profits, the use of bank facilities and loans from group companies together with efficient monitoring and forecasting of cashflow. The parent company monitors the levels of support required and ensures that these levels are maintained.

 

The directors' objectives are to retain sufficient liquid funds to enable it to meet its day to day requirements, minimise the company’s exposure to fluctuating interest rates, and match the repayment schedule of any external borrowings or overdraft with the future cashflows expected to arise from the companies trading activities.

Key performance indicators

Turnover: £390,000 (2021 - £325,000)

Turnover derives from management charges. These have remained at similar levels to the previous year however the increase from the prior period reflects the short comparative period of account in 2021.

 

Profit before tax: £611,571 (2021 loss of £71,889)

Operating profit can vary depending on the performance of subsidiary companies and dividends received resulting from this. Operating profit has increased from the prior year loss as there was a one off write down of investment valuations in the prior year.

On behalf of the board

C A Sedlan
Director
28 March 2023
FEN-BAY GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of a group management and service company.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £4,000,000. The directors do not recommend payment of a final dividend.

 

During the year a capital reduction scheme took place which reduced share premium to facilitate the payment of dividends from distributable reserves.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J R Aitken
W G V Gorner
M James
J R Raynor
C A Sedlan
J M Sedlan
L M Butler
(Resigned 1 January 2023)
D G Butler
(Resigned 1 January 2023)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

FEN-BAY GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
On behalf of the board
C A Sedlan
Director
28 March 2023
FEN-BAY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FEN-BAY GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of Fen-Bay Group Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

FEN-BAY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FEN-BAY GROUP LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

FEN-BAY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FEN-BAY GROUP LIMITED
- 6 -

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mohamedraza Mavani
Senior Statutory Auditor
for and on behalf of
30 March 2023
Chartered Accountants
Statutory Auditor
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
FEN-BAY GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
Year
Period
ended
ended
2022
2021
Notes
£
£
Turnover
3
390,000
325,000
Administrative expenses
(554,396)
(593,867)
Other operating income
-
0
25,318
Operating loss
4
(164,396)
(243,549)
Interest receivable and similar income
7
776,759
809,760
Interest payable and similar expenses
8
(792)
-
0
Amounts written off investments
9
-
(638,100)
Profit/(loss) before taxation
611,571
(71,889)
Tax on profit/(loss)
10
(262,475)
262,475
Profit for the financial year
349,096
190,586

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FEN-BAY GROUP LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
13
6,344,982
10,344,982
Current assets
Debtors
15
3,100
263,213
Cash at bank and in hand
47
120
3,147
263,333
Creditors: amounts falling due within one year
16
(2,536,030)
(3,145,312)
Net current liabilities
(2,532,883)
(2,881,979)
Net assets
3,812,099
7,463,003
Capital and reserves
Called up share capital
19
220
220
Share premium account
2,915,190
6,915,190
Profit and loss reserves
896,689
547,593
Total equity
3,812,099
7,463,003
The financial statements were approved by the board of directors and authorised for issue on 28 March 2023 and are signed on its behalf by:
C A Sedlan
Director
Company Registration No. 10753301
FEN-BAY GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 March 2021
195
6,915,190
357,007
7,272,392
Period ended 31 December 2021:
Profit and total comprehensive income for the period
-
-
190,586
190,586
Issue of share capital
19
26
-
0
-
26
Reduction of shares
19
(1)
-
0
-
0
(1)
Balance at 31 December 2021
220
6,915,190
547,593
7,463,003
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
349,096
349,096
Dividends
11
-
-
(4,000,000)
(4,000,000)
Capital reduction
-
(4,000,000)
4,000,000
-
Balance at 31 December 2022
220
2,915,190
896,689
3,812,099
FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
1
Accounting policies
Company information

Fen-Bay Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is North End, Welbourn, Lincoln, Lincolnshire, LN5 0ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Hormann UK Limited. These consolidated financial statements are available from its registered office, Gee Road, Coalville, Leicestershire, LE67 4JW.

1.2
Going concern

Whilst the impact of coronavirus has dissipated to some degree, the legacy of its effect continues to be felt throughout most sectors of the economy. Other matters such as supply chain issues and rising prices, particularly fuel and energy, are impacting across all businesses. Going concern is therefore an important area that the directors are keeping under close scrutiny. No immediate concerns in relation to the company’s long term future have been identified, but this area continues to be monitored. The directors are satisfied that the steps they have taken in the short term are appropriate and effective.true

1.3
Reporting period

The comparative period is for the ten months ended 31 December 2021 and therefore is not directly comparable with the current year as a result.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the provision of services is recognised in the period the service is provided.

FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 11 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sale of services
390,000
325,000
2022
2021
£
£
Other revenue
Dividends received
776,759
809,760
4
Operating loss
2022
2021
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
6,275
5,975
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Directors
8
10

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
477,927
431,450
Social security costs
63,207
57,567
Pension costs
5,635
2,750
546,769
491,767
FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 14 -
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
524,255
432,716
Company pension contributions to defined contribution schemes
5,635
2,640
529,890
435,356
Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
250,716
160,000
Company pension contributions to defined contribution schemes
1,321
1,100
7
Interest receivable and similar income
2022
2021
£
£
Income from fixed asset investments
Income from shares in group undertakings
776,759
809,760
8
Interest payable and similar expenses
2022
2021
£
£
Other interest on financial liabilities
792
-
0
9
Amounts written off investments
2022
2021
£
£
Other gains and losses
-
(638,100)

Other gains and losses the the prior period represents an impairment write down to investments in subsidiary companies. This relates to the prior period transfer to a fellow group company at below carrying value.

10
Taxation
2022
2021
£
£
Deferred tax
Origination and reversal of timing differences
262,475
(262,475)
FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Taxation
(Continued)
- 15 -

In the March 2021 Budget it was announced that the UK tax rate will increase to 25% from 1 April 2023 and it was later confirmed in the March 2023 Budget that this will go ahead. This will have a consequential effect on the company’s future tax charge. Deferred tax has therefore been calculated at 25%.

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit/(loss) before taxation
611,571
(71,889)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
116,198
(13,659)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
121,239
Tax effect of income not taxable in determining taxable profit
-
0
(4,805)
Effect of change in corporation tax rate
62,995
(62,995)
Group relief
230,866
292,922
Tax relief on share options
-
0
(441,323)
Dividend income
(147,584)
(153,854)
Taxation charge/(credit) for the year
262,475
(262,475)
11
Dividends
2022
2021
£
£
Interim paid
4,000,000
-
0
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2022
2021
Notes
£
£
In respect of:
Fixed asset investments
13
-
638,100
Recognised in:
Amounts written off investments
-
638,100

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
13
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
14
6,344,982
10,344,982

During the year the ownership of Transdek U.K. Limited, a subsidiary company, was transferred to a fellow group company.

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2022
10,344,982
Disposals
(4,000,000)
At 31 December 2022
6,344,982
Carrying amount
At 31 December 2022
6,344,982
At 31 December 2021
10,344,982
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2022 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fen-Bay Services Limited
North End, Welbourn, Lincoln, Lincolnshire, LN5 0ND
Providing loading bay equipment and repair
Ordinary shares
100.00
C & J Designs Limited
North End, Welbourn, Lincoln, Lincolnshire, LN5 0ND
Dormant
Ordinary shares
100.00
15
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
3,100
26
Prepayments and accrued income
-
0
712
3,100
738
FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
15
Debtors
(Continued)
- 17 -
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 17)
-
0
262,475
Total debtors
3,100
263,213
16
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
2,516,782
3,045,003
Corporation tax
-
0
78,928
Other taxation and social security
12,974
15,406
Accruals and deferred income
6,274
5,975
2,536,030
3,145,312
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Tax losses
-
262,475
2022
Movements in the year:
£
Asset at 1 January 2022
(262,475)
Charge to profit or loss
262,475
Liability at 31 December 2022
-

The deferred tax provision set out above is not expected to change significantly within the next 12 months.

FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 18 -
18
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
5,635
2,750

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of 0.1p each
140,629
140,629
140
140
Ordinary 'B' shares of 0.1p each
53,846
53,846
54
54
Ordinary 'C' shares of 0.1p each
26,258
26,258
26
26
220,733
220,733
220
220

Ordinary 'A' shares, Ordinary 'B' shares and Ordinary 'C' shares rank equally with regard to voting rights. Dividends may be declared separately on different classes of shares.

20
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
2,516,782
3,045,003
Other information

Transactions between companies in a wholly owned group are not disclosed, as permitted by FRS 102 Section 33.

21
Directors' transactions

Payments totaling £0 (period ended December 2021 £86,125) were made to directors and their close family members for consultancy services and administrative support.

FEN-BAY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
22
Ultimate controlling party

The immediate parent company is Hormann (U.K.) Limited. The registered office address is Gee Road, Coalville, Leicestershire, LE67 4JW.

 

The smallest and largest group for which consolidated accounts are prepared is that headed by Hormann (U.K.) Limited. Consolidated accounts are available from the registered office Gee Road, Coalville, Leicestershire, LE67 4JW.

The directors consider that the ultimate holding company is Hörmann (KG) Vertriebsbeteiligungsgesellschaft, a company incorporated in Germany.

 

In the opinion of the Directors the company is controlled by its ultimate holding company which is owned by the Hörmann family.

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200J R AitkenW G V GornerM JamesJ R RaynorC A SedlanJ M SedlanL M ButlerD G Butler349096107533012022-01-012022-12-3110753301bus:Director12022-01-012022-12-3110753301bus:Director22022-01-012022-12-3110753301bus:Director32022-01-012022-12-3110753301bus:Director42022-01-012022-12-3110753301bus:Director52022-01-012022-12-3110753301bus:Director62022-01-012022-12-3110753301bus:Director72022-01-012022-12-3110753301bus:Director82022-01-012022-12-3110753301bus:RegisteredOffice2022-01-012022-12-31107533012022-12-31107533012021-03-012021-12-3110753301core:RetainedEarningsAccumulatedLosses2021-03-012021-12-3110753301core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31107533012021-12-3110753301core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3110753301core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110753301core:CurrentFinancialInstruments2022-12-3110753301core:CurrentFinancialInstruments2021-12-3110753301core:ShareCapital2022-12-3110753301core:ShareCapital2021-12-3110753301core:SharePremium2022-12-3110753301core:SharePremium2021-12-3110753301core:RetainedEarningsAccumulatedLosses2022-12-3110753301core:RetainedEarningsAccumulatedLosses2021-12-3110753301core:ShareCapital2021-02-2810753301core:SharePremium2021-02-2810753301core:RetainedEarningsAccumulatedLosses2021-02-28107533012021-02-2810753301core:ShareCapitalOrdinaryShares2022-12-3110753301core:ShareCapitalOrdinaryShares2021-12-3110753301core:ShareCapital2021-03-012021-12-3110753301core:SharePremium2021-03-012021-12-3110753301core:UKTax2022-01-012022-12-3110753301core:UKTax2021-03-012021-12-3110753301core:Non-currentFinancialInstruments2022-12-3110753301core:Non-currentFinancialInstruments2021-12-3110753301core:Subsidiary12022-01-012022-12-3110753301core:Subsidiary22022-01-012022-12-3110753301bus:PrivateLimitedCompanyLtd2022-01-012022-12-3110753301bus:FRS1022022-01-012022-12-3110753301bus:Audited2022-01-012022-12-3110753301bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP