Rixxo Limited


1 January 2022 false Taxfiler 2023.8 8338208business:PrivateLimitedCompanyLtd2022-01-012022-12-31 83382082021-12-31 83382082022-01-012022-12-31 8338208business:AuditExemptWithAccountantsReport2022-01-012022-12-31 8338208business:FilletedAccounts2022-01-012022-12-31 83382082022-12-31 8338208business:Director12022-01-012022-12-31 8338208business:Director22022-01-012022-12-31 8338208business:RegisteredOffice2022-01-012022-12-31 83382082021-12-31 8338208core:WithinOneYear2022-12-31 8338208core:WithinOneYear2021-12-31 8338208core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 8338208core:ShareCapitalcore:PreviouslyStatedAmount2021-12-31 8338208core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 8338208core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2021-12-31 8338208core:PreviouslyStatedAmount2022-12-31 8338208core:PreviouslyStatedAmount2021-12-31 8338208business:SmallEntities2022-01-012022-12-31 8338208countries:EnglandWales2022-01-012022-12-31 8338208core:PlantMachinery2022-01-012022-12-31 8338208core:MotorVehicles2022-01-012022-12-31 8338208core:ComputerEquipment2022-01-012022-12-31 8338208core:IntangibleAssetsOtherThanGoodwill2021-12-31 8338208core:IntangibleAssetsOtherThanGoodwill2022-12-31 8338208core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31 8338208core:PlantMachinery2021-12-31 8338208core:MotorVehicles2021-12-31 8338208core:FurnitureFittings2021-12-31 8338208core:ComputerEquipment2021-12-31 8338208core:FurnitureFittings2022-01-012022-12-31 8338208core:PlantMachinery2022-12-31 8338208core:MotorVehicles2022-12-31 8338208core:FurnitureFittings2022-12-31 8338208core:ComputerEquipment2022-12-31 8338208business:OrdinaryShareClass12022-01-012022-12-31 8338208business:OrdinaryShareClass12021-01-012021-12-31 8338208core:BetweenOneFiveYears2022-12-31 8338208core:BetweenOneFiveYears2021-12-31 8338208business:Director212022-01-012022-12-31 8338208business:Director212021-12-31 8338208business:Director212022-12-31 83382082021-01-012021-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 8338208 (England and Wales)
Rixxo Limited Unaudited accounts for the year ended 31 December 2022
Rixxo Limited Unaudited accounts Contents
Page
- 2 -
Rixxo Limited Company Information for the year ended 31 December 2022
Directors
Mr R Gee Mr C Gee
Company Number
8338208 (England and Wales)
Registered Office
6 Lower Park Row Bristol BS1 5BJ United Kingdom
Accountants
Bergsmith Accountancy Services Ltd 31 King Harold's View Portskewett Caldicot NP26 5RS
- 3 -
Rixxo Limited Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Intangible assets
2,542 
7,836 
Tangible assets
41,708 
53,547 
44,250 
61,383 
Current assets
Debtors
57,166 
40,136 
Cash at bank and in hand
337,756 
360,478 
394,922 
400,614 
Creditors: amounts falling due within one year
(93,845)
(91,670)
Net current assets
301,077 
308,944 
Total assets less current liabilities
345,327 
370,327 
Provisions for liabilities
Deferred tax
(7,599)
(10,292)
Net assets
337,728 
360,035 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
337,726 
360,033 
Shareholders' funds
337,728 
360,035 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 13 September 2023 and were signed on its behalf by
Mr R Gee Director Company Registration No. 8338208
- 4 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
Rixxo Limited is a private company, limited by shares, registered in England and Wales, registration number 8338208. The registered office is 6 Lower Park Row, Bristol, BS1 5BJ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Amortisation is accounted for on a straight line basis at 33%.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Computer equipment
25% reducing balance
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 5 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2022
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Presentation currency
The accounts are presented in £ sterling.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2022
90,173 
At 31 December 2022
90,173 
Amortisation
At 1 January 2022
82,337 
Charge for the year
5,294 
At 31 December 2022
87,631 
Net book value
At 31 December 2022
2,542 
At 31 December 2021
7,836 
- 6 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2022
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2022
6,012 
49,120 
7,350 
35,187 
97,669 
Additions
- 
- 
- 
1,935 
1,935 
At 31 December 2022
6,012 
49,120 
7,350 
37,122 
99,604 
Depreciation
At 1 January 2022
5,007 
12,276 
3,238 
23,601 
44,122 
Charge for the year
255 
9,210 
1,027 
3,282 
13,774 
At 31 December 2022
5,262 
21,486 
4,265 
26,883 
57,896 
Net book value
At 31 December 2022
750 
27,634 
3,085 
10,239 
41,708 
At 31 December 2021
1,005 
36,844 
4,112 
11,586 
53,547 
6
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
23,561 
32,659 
Accrued income and prepayments
25,435 
7,477 
Other debtors
8,170 
- 
57,166 
40,136 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
36,808 
15,873 
Trade creditors
13,640 
11,864 
Taxes and social security
22,543 
9,519 
Other creditors
1,828 
2,096 
Loans from directors
(6,767)
4,350 
Accruals
16,793 
19,189 
Deferred income
9,000 
28,779 
93,845 
91,670 
8
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
2 Ordinary shares of £1 each
2 
2 
- 7 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2022
9
Operating lease commitments
2022 
2021 
£ 
£ 
At 31 December 2022 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
3,406 
13,623 
Later than one year and not later than five years
- 
3,406 
3,406 
17,029 
10
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Short-term interest free loan
- 
6,767 
- 
6,767 
- 
6,767 
- 
6,767 
A short term borrowing from reserves repaid by interim dividend during April 2023.
11
Average number of employees
During the year the average number of employees was 10 (2021: 10).
- 8 -