38_GROSVENOR_GARDENS_LIMI - Accounts


Company registration number 07080730 (England and Wales)
38 GROSVENOR GARDENS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
38 GROSVENOR GARDENS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
38 GROSVENOR GARDENS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,622
29,397
Investment property
5
14,430,518
14,430,518
14,440,140
14,459,915
Current assets
Debtors
6
293,271
1,176,257
Investments
7
5
226,473
Cash at bank and in hand
350,500
54,621
643,776
1,457,351
Creditors: amounts falling due within one year
8
(9,764,278)
(10,755,191)
Net current liabilities
(9,120,502)
(9,297,840)
Total assets less current liabilities
5,319,638
5,162,075
Provisions for liabilities
9
(408,161)
(316,758)
Net assets
4,911,477
4,845,317
Capital and reserves
Called up share capital
1
1
Other reserves
2,179,740
2,110,567
Profit and loss reserves
2,731,736
2,734,749
Total equity
4,911,477
4,845,317

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

38 GROSVENOR GARDENS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 September 2023 and are signed on its behalf by:
Mr M Rizzante
Director
Company Registration No. 07080730
38 GROSVENOR GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

38 Grosvenor Gardens Limited is a private company limited by shares incorporated in England and Wales. The registered office is Third Floor, 20 Old Bailey, London, England, EC4M 7AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income receivable on tenanted commercial property net of value added tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line from date asset in use
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment properties are those held to earn rentals and/or for capital appreciation, and are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss. Deferred taxation is provided for on these revaluation gains/losses at the rate expected to apply when the property is sold.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

38 GROSVENOR GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

38 GROSVENOR GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

38 GROSVENOR GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.12

Investments

Current asset investments are stated at fair value. The funds are professionally managed by an investment management group and the fair value taken for the purpose of the accounts is provided by them. Deferred tax has been provided, as required under FRS 102 Section 1A, on the unrealised gains made on the current asset investments.

1.13

Other reserves

Other reserves comprise unrealised gains on the company's investment properties, net of estimated deferred taxation, and the unrealised gains on current assets investments.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2022 and 31 December 2022
144,649
30,652
175,301
Depreciation and impairment
At 1 January 2022
122,240
23,664
145,904
Depreciation charged in the year
13,644
6,131
19,775
At 31 December 2022
135,884
29,795
165,679
Carrying amount
At 31 December 2022
8,765
857
9,622
At 31 December 2021
22,409
6,988
29,397
38 GROSVENOR GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
5
Investment property
2022
£
Fair value
At 1 January 2022 and 31 December 2022
14,430,518

Investment properties comprise of two properties in Grosvenor Gardens, London and one property in Ebury Street, London. The fair value of the investment properties have been arrived at on the basis of a valuation carried out at 31 December 2022 by the directors based on an open market value basis by reference to prices for similar properties in the surrounding areas.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
210,141
105,071
Other debtors
83,130
1,071,186
293,271
1,176,257
7
Current asset investments
2022
2021
£
£
Other investments
5
226,473
Current asset investments are invested in a professionally managed portfolio. As at the 31 December 2022 the portfolio is analysed as follows:
2022
2021
£
£
Cash and short term investments
5
120,972
Hedge funds
-
106,444
Other assets
-
(943)
5
226,473

The historical cost of the above investments as at the balance sheet date was £5 (2021: £199,028).

 

38 GROSVENOR GARDENS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
20,743
31,644
Amounts owed to group undertakings
9,497,985
10,528,000
Corporation tax
157,700
112,297
Accruals and deferred income
87,850
83,250
9,764,278
10,755,191

Amounts owed to group undertakings consists of loans from the parent entity, Rizzante S.A.S. As at the date of signing these accounts, a repayment date has not been set and interest did not accrue in the year ended 31 December 2022 or 2021. The loan is payable on demand, although there is no expectation that it will be called upon in the foreseeable future.

 

Amounts due to Grosvenor Estate Belgravia is secured by a rent deposit deed in the amount of £23,600.

 

9
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
408,161
316,758

Deferred tax has been provided on the indexed gains for the investment properties.

10
Ultimate controlling party

The controlling party is M Rizzante.

2022-12-312022-01-01false18 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr R LodigianiMs G PagliaMr M Rizzante070807302022-01-012022-12-31070807302022-12-31070807302021-12-3107080730core:FurnitureFittings2022-12-3107080730core:ComputerEquipment2022-12-3107080730core:FurnitureFittings2021-12-3107080730core:ComputerEquipment2021-12-3107080730core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3107080730core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107080730core:CurrentFinancialInstruments2022-12-3107080730core:CurrentFinancialInstruments2021-12-3107080730core:ShareCapital2022-12-3107080730core:ShareCapital2021-12-3107080730core:OtherMiscellaneousReserve2022-12-3107080730core:OtherMiscellaneousReserve2021-12-3107080730core:RetainedEarningsAccumulatedLosses2022-12-3107080730core:RetainedEarningsAccumulatedLosses2021-12-3107080730bus:Director32022-01-012022-12-3107080730core:FurnitureFittings2022-01-012022-12-3107080730core:ComputerEquipment2022-01-012022-12-31070807302021-01-012021-12-3107080730core:FurnitureFittings2021-12-3107080730core:ComputerEquipment2021-12-31070807302021-12-3107080730core:WithinOneYear2022-12-3107080730core:WithinOneYear2021-12-3107080730bus:PrivateLimitedCompanyLtd2022-01-012022-12-3107080730bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3107080730bus:FRS1022022-01-012022-12-3107080730bus:AuditExemptWithAccountantsReport2022-01-012022-12-3107080730bus:Director12022-01-012022-12-3107080730bus:Director22022-01-012022-12-3107080730bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP