AIRCOM_INTERNATIONAL_LIMI - Accounts


Company registration number 03052022 (England and Wales)
AIRCOM INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
AIRCOM INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 12
AIRCOM INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
6
95,774
132,725
Investments
7
925,034
925,034
1,020,808
1,057,759
Current assets
Debtors
9
14,352,463
11,118,116
Cash at bank and in hand
587,213
3,723,403
14,939,676
14,841,519
Creditors: amounts falling due within one year
10
(14,486,125)
(14,702,347)
Net current assets
453,551
139,172
Total assets less current liabilities
1,474,359
1,196,931
Capital and reserves
Called up share capital
2,623,446
2,623,446
Share premium account
2,452,000
2,452,000
Capital fund
7,979,000
7,979,000
Share option fund
199,166
186,023
Profit and loss reserves
(11,779,253)
(12,043,538)
Total equity
1,474,359
1,196,931

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 August 2023 and are signed on its behalf by:
Mr A Goldstein
Director
Company Registration No. 03052022
AIRCOM INTERNATIONAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Share capital
Share premium account
Capital    fund
Share option       fund
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 January 2021
2,623,446
2,452,000
7,979,000
174,260
(10,973,265)
2,255,441
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
-
-
-
(1,070,273)
(1,070,273)
Other movements
-
-
0
-
11,763
-
11,763
Balance at 31 December 2021
2,623,446
2,452,000
7,979,000
186,023
(12,043,538)
1,196,931
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
-
-
-
264,285
264,285
Other movements
-
-
0
-
13,143
-
13,143
Balance at 31 December 2022
2,623,446
2,452,000
7,979,000
199,166
(11,779,253)
1,474,359
AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Aircom International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pascal Place, Randalls Research Park, Leatherhead, Surrey, KT22 7TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Aircom International Limited is a wholly owned subsidiary of Teoco UK Limited and the results of Aircom International Limited are included in the consolidated financial statements of the ultimate parent company, Teoco Corporation, which are available from its registered office at 12150 Monument Drive, Suite 700 Fairfax VA 22033, USA.

1.2
Going concern

The directors have carefully considered the impact of Covid-19 on the company's financial position, liquidity and future performance. As set out in the strategic report, the company has continued to trade throughout the Cocid-19 pandemic and the directors believe that it is now experiencing good levels of sales growth and profitability. Therefore, the directors believe that the company is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for sales, integration and implementation of telecommunication software and subsequent provision of maintenance of services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover from the sale of software licences is recognised in full:

  •     when persuasive evidence of an agreement exists,

  •     when delivery and acceptance of the software by the customer has occurred,

  •     when the fee is fixed and determinable,

  •     when collectability is considered probable.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

The percentage-to-completion is measured by monitoring progress using records of actual time incurred to date on the project compared with the total estimated project requirement.

 

Turnover from maintenance services is recognised on a straight-line-basis over the term of the maintenance agreement once the licence acceptance conditions have been met. Turnover not recognised in the profit and loss account under this policy is classified as deferred income in the balance sheet.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the lease term
Fixtures and fittings
10% straight line
Computers and software
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The company provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements and defined contribution pension plans.

 

Short term benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

Defined contribution pension plans

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 

Share based payments

The company participates in a share based payment arrangement established by the ultimate parent company. The company recognises the share based payments expenses on the basis of the relative remuneration cost of the relevant employees. The corresponding credit is recognised as a component of equity.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Tangible fixed assets

Determine whether there are any indicators of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 8 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking account of residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of an asset and projected disposal values.

3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
23,085
15,085
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
40
42
5
Taxation
2022
2021
£
£
Current tax
Foreign current tax on profits for the current period
103,910
198,592
Deferred tax
Origination and reversal of timing differences
-
0
225,071
Total tax charge
103,910
423,663

Factors that may affect future tax charges

Increases in the UK corporation tax rate from 19% to 25%, with marginal relief available for profits between £50,000 and £250,000 (effective 1 April 2023) were substantially enacted on 3 March 2021. This will increase the company's future tax charge accordingly.

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
6
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers and software
Total
£
£
£
£
Cost
At 1 January 2022
172,005
81,385
4,592,378
4,845,768
Disposals
-
0
(2,000)
(419,675)
(421,675)
At 31 December 2022
172,005
79,385
4,172,703
4,424,093
Depreciation and impairment
At 1 January 2022
91,718
44,312
4,577,013
4,713,043
Depreciation charged in the year
17,196
7,944
11,811
36,951
Eliminated in respect of disposals
-
0
(2,000)
(419,675)
(421,675)
At 31 December 2022
108,914
50,256
4,169,149
4,328,319
Carrying amount
At 31 December 2022
63,091
29,129
3,554
95,774
At 31 December 2021
80,287
37,073
15,365
132,725
7
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
925,034
925,034
8
Subsidiaries

Details of the company's subsidiaries at 31 December 2022 are as follows:

AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Subsidiaries
(Continued)
- 10 -
Name of undertaking
Country
Nature of business
Class of
% Held
shares held
Direct
Aircom International PTY Limited
Australia
Software and consultancy
Ordinary shares
100.00
Aircom International America Latina Ltd
Brazil
Software and consultancy
Ordinary shares
100.00
Aircom MEA FZ-LLC
United Arab Emirates
Software and consultancy
Ordinary shares
74.00
Aircom International (India) Private Ltd
India
Software and consultancy
Ordinary shares
100.00
Aircom International Pte Ltd
Singapore
Software and consultancy
Ordinary shares
100.00
Aircom International Incorporated in UK
South Africa
Software and consultancy
Ordinary shares
100.00
Aircom International (Africa) (Pty) Ltd
South Africa
Software and consultancy
Ordinary shares
100.00
Aircom International Inc.
Philippines
Software and consultancy
Ordinary shares
100.00
Aircom International (India) Private Ltd
Nepal
Software and consultancy
Ordinary shares
100.00
Aircom International Pakistan (Private) Ltd
Pakistan
Software and consultancy
Ordinary shares
100.00
Aircom International S.R.L
Italy
Software and consultancy
Ordinary shares
100.00
Aircom International Corporation Ltd
Taiwan
Software and consultancy
Ordinary shares
100.00

Aircom International PTY Limited was deregistered 7th April 2023.

9
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,740,521
1,319,959
Amounts owed by group undertakings
11,326,542
8,732,108
Other debtors
1,095,328
875,977
14,162,391
10,928,044
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
190,072
190,072
Total debtors
14,352,463
11,118,116
AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
10
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
153,331
204,905
Amounts owed to group undertakings
12,576,747
13,191,851
Taxation and social security
75,509
76,201
Other creditors
1,680,538
1,229,390
14,486,125
14,702,347
11
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Timing difference - capital allowances
190,072
190,072
There were no deferred tax movements in the year.

The deferred tax asset set out above is expected to reverse within the next few years and relates to the utilisation of tax losses against future expected profits of the same period.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mr Inderjith Sivlal
Statutory Auditor:
Hampden
13
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
637,830
807,918
AIRCOM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
14
Related party transactions
Transactions with related parties

In accordance with FRS102 paragraph 33.1A, the company is exempt from reporting related party transactions as it is a wholly owned subsidiary of Teoco Corporation (the ultimate parent company).

15
Parent company

The immediate parent company of Aircom International Limited is Teoco UK Limited, a company incorporated in the United Kingdom.

In the opinion of the directors, the company's ultimate parent company and controlling party is Teoco Corporation, a company incorporated in the USA.

 

The largest group in which the company's results are consolidated is headed by Teoco Corporation. Copies of their consolidated financial statements can be obtained from 12150 Monument Drive, Suite 700 Fairfax VA 22033, USA.

2022-12-312022-01-01false20 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr A GoldsteinMr P M Giuntini030520222022-01-012022-12-31030520222022-12-31030520222021-12-3103052022core:LeaseholdImprovements2022-12-3103052022core:FurnitureFittings2022-12-3103052022core:ComputerEquipment2022-12-3103052022core:LeaseholdImprovements2021-12-3103052022core:FurnitureFittings2021-12-3103052022core:ComputerEquipment2021-12-3103052022core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103052022core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103052022core:CurrentFinancialInstruments2022-12-3103052022core:CurrentFinancialInstruments2021-12-3103052022core:ShareCapital2022-12-3103052022core:ShareCapital2021-12-3103052022core:SharePremium2022-12-3103052022core:SharePremium2021-12-3103052022core:CapitalRedemptionReserve2022-12-3103052022core:CapitalRedemptionReserve2021-12-3103052022core:OtherMiscellaneousReserve2022-12-3103052022core:OtherMiscellaneousReserve2021-12-3103052022core:RetainedEarningsAccumulatedLosses2022-12-3103052022core:RetainedEarningsAccumulatedLosses2021-12-3103052022core:ShareCapital2020-12-3103052022core:SharePremium2020-12-3103052022core:CapitalRedemptionReserve2020-12-3103052022core:OtherMiscellaneousReserve2020-12-3103052022core:RetainedEarningsAccumulatedLosses2020-12-31030520222020-12-3103052022bus:Director12022-01-012022-12-3103052022core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31030520222021-01-012021-12-3103052022core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3103052022core:SharePremium12021-01-012021-12-3103052022core:SharePremium22022-01-012022-12-3103052022core:LeaseholdImprovements2022-01-012022-12-3103052022core:FurnitureFittings2022-01-012022-12-3103052022core:ComputerEquipment2022-01-012022-12-3103052022core:ForeignTax2022-01-012022-12-3103052022core:ForeignTax2021-01-012021-12-3103052022core:LeaseholdImprovements2021-12-3103052022core:FurnitureFittings2021-12-3103052022core:ComputerEquipment2021-12-31030520222021-12-310305202212022-01-012022-12-3103052022core:WithinOneYear2022-12-3103052022core:WithinOneYear2021-12-3103052022core:AfterOneYear2022-12-3103052022core:AfterOneYear2021-12-3103052022bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103052022bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103052022bus:FRS1022022-01-012022-12-3103052022bus:Audited2022-01-012022-12-3103052022bus:Director22022-01-012022-12-3103052022bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP