LADS_STORE_LIMITED - Accounts


Company registration number 08583680 (England and Wales)
LADS STORE LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LADS STORE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
LADS STORE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
31 December 2022
30 November 2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,386,911
1,097,244
Tangible assets
3
53,513
43,578
Investments
5
8
-
0
1,440,432
1,140,822
Current assets
Debtors
6
855,670
499,803
Cash at bank and in hand
2,524,211
438,453
3,379,881
938,256
Creditors: amounts falling due within one year
7
(586,485)
(415,280)
Net current assets
2,793,396
522,976
Total assets less current liabilities
4,233,828
1,663,798
Creditors: amounts falling due after more than one year
8
(28,333)
(39,167)
Provisions for liabilities
(115,000)
(152,000)
Net assets
4,090,495
1,472,631
Capital and reserves
Called up share capital
9
15,708
12,105
Share premium account
5,049,779
1,051,292
Capital redemption reserve
243
243
Other reserves
414,246
263,665
Profit and loss reserves
(1,389,481)
145,326
Total equity
4,090,495
1,472,631

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 September 2023 and are signed on its behalf by:
Mr L Patterson
Director
Company Registration No. 08583680
LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Lads Store Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mabgate Business Centre, 99 Mabgate, Leeds, LS9 7DR.

1.1
Reporting period

These financial statements have been prepared for the 13 month period to 31 December 2022. The comparative amounts presented are for a 12 month period and may therefore not be entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the membership is recognised on a straight line basis over the period of the membership. Other revenue is recognised on invoice date.

1.4
Intangible fixed assets other than goodwill

Development costs relate to website development expenditure during the year. The amounts have been capitalised and are amortised over their useful economic life of 3 years when it is deemed they will have no residual value to the company.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.13
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
79
55
3
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 December 2021
38,772
26,657
65,429
Additions
2,310
24,399
26,709
At 31 December 2022
41,082
51,056
92,138
Depreciation and impairment
At 1 December 2021
14,815
7,036
21,851
Depreciation charged in the period
8,543
8,231
16,774
At 31 December 2022
23,358
15,267
38,625
Carrying amount
At 31 December 2022
17,724
35,789
53,513
At 30 November 2021
23,957
19,621
43,578
LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 7 -
4
Intangible fixed assets
Development costs
£
Cost
At 1 December 2021
2,247,772
Additions
1,061,408
At 31 December 2022
3,309,180
Amortisation and impairment
At 1 December 2021
1,150,528
Amortisation charged for the period
771,741
At 31 December 2022
1,922,269
Carrying amount
At 31 December 2022
1,386,911
At 30 November 2021
1,097,244
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
8
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 December 2021
-
Additions
339,373
At 31 December 2022
339,373
Impairment
At 1 December 2021
-
Impairment losses
339,365
At 31 December 2022
339,365
Carrying amount
At 31 December 2022
8
At 30 November 2021
-
LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 8 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
224,893
290,443
Amounts owed by group undertakings
177,684
-
0
Other debtors
453,093
209,360
855,670
499,803
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
10,000
10,048
Trade creditors
22,865
42,532
Taxation and social security
242,725
180,251
Other creditors
310,895
182,449
586,485
415,280

Bank borrowings include a bank loan taken out under the Bounce Back Loan Scheme, which is guaranteed by the UK Government. 60 monthly repayments of £833 plus interest commenced in November 2021. Interest is charged at 2.5%.

 

Hire purchase liabilities of £nil (2021 - £4,629) included in other creditors are secured on the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
28,333
39,167
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
12,050,070
1,210,483
12,050
12,105
Ordinary A shares of 0.1p each
1,329,284
-
1,329
-
Deferred shares of 0.1p each
1,000,000
-
1,000
-
14,379,354
1,210,483
14,379
12,105
LADS STORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
9
Called up share capital
(Continued)
- 9 -
2022
2021
2022
2021
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference A shares of 0.1p each
1,329,284
-
1,329
-
Preference shares classified as equity
1,329
-
Total equity share capital
15,708
12,105

During the period, 1,305,007 Ordinary shares of £0.01 each were sub-divided into 13,050,070 Ordinary shares of £0.001 each. 1,000,000 Ordinary shares were then re-designated as 1,000,000 deferred shares. Deferred shares have no voting rights.

 

Also during the period, 1,329,284 Ordinary A shares of £0.001 each were issued for consideration of £0.02 per share. Each fully paid Ordinary A share has one vote and qualifies pari passu in respect to dividends and capital distributions.

 

Additionally, 1,329,284 Preference shares of £0.001 each were issued for consideration of £2.99 per share. Preference shares are not redeemable, have no voting rights and rank in priority to the Ordinary Shares and Ordinary A shares with respect to dividends and capital distributions.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jessica Lawrence
Statutory Auditor:
Azets Audit Services Limited
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
33,460
80,862
2022-12-312021-12-01false14 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr Liam PattersonMr Ingvar KraatzMr Andreas CserMr H AltyMr T W M MakeyMr L Patterson085836802021-12-012022-12-31085836802022-12-31085836802021-11-3008583680core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3108583680core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-11-3008583680core:FurnitureFittings2022-12-3108583680core:ComputerEquipment2022-12-3108583680core:FurnitureFittings2021-11-3008583680core:ComputerEquipment2021-11-3008583680core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108583680core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3008583680core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3108583680core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3008583680core:CurrentFinancialInstruments2022-12-3108583680core:CurrentFinancialInstruments2021-11-3008583680core:ShareCapital2022-12-3108583680core:ShareCapital2021-11-3008583680core:SharePremium2022-12-3108583680core:SharePremium2021-11-3008583680core:CapitalRedemptionReserve2022-12-3108583680core:CapitalRedemptionReserve2021-11-3008583680core:OtherMiscellaneousReserve2022-12-3108583680core:OtherMiscellaneousReserve2021-11-3008583680core:RetainedEarningsAccumulatedLosses2022-12-3108583680core:RetainedEarningsAccumulatedLosses2021-11-3008583680core:ShareCapitalOrdinaryShares2022-12-3108583680core:ShareCapitalOrdinaryShares2021-11-3008583680bus:CompanySecretaryDirector12021-12-012022-12-3108583680core:IntangibleAssetsOtherThanGoodwill2021-12-012022-12-3108583680core:FurnitureFittings2021-12-012022-12-3108583680core:ComputerEquipment2021-12-012022-12-31085836802020-12-012021-11-3008583680core:FurnitureFittings2021-11-3008583680core:ComputerEquipment2021-11-30085836802021-11-3008583680core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-11-3008583680core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-012022-12-3108583680core:WithinOneYear2022-12-3108583680core:WithinOneYear2021-11-3008583680core:Non-currentFinancialInstruments2022-12-3108583680core:Non-currentFinancialInstruments2021-11-3008583680bus:PrivateLimitedCompanyLtd2021-12-012022-12-3108583680bus:SmallCompaniesRegimeForAccounts2021-12-012022-12-3108583680bus:FRS1022021-12-012022-12-3108583680bus:Audited2021-12-012022-12-3108583680bus:Director12021-12-012022-12-3108583680bus:Director22021-12-012022-12-3108583680bus:Director32021-12-012022-12-3108583680bus:Director42021-12-012022-12-3108583680bus:Director52021-12-012022-12-3108583680bus:CompanySecretary12021-12-012022-12-3108583680bus:FullAccounts2021-12-012022-12-31xbrli:purexbrli:sharesiso4217:GBP