ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31242022-01-01falseMarketing agency21falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07392222 2022-01-01 2022-12-31 07392222 2021-01-01 2021-12-31 07392222 2022-12-31 07392222 2021-12-31 07392222 c:Director1 2022-01-01 2022-12-31 07392222 d:MotorVehicles 2022-01-01 2022-12-31 07392222 d:MotorVehicles 2022-12-31 07392222 d:MotorVehicles 2021-12-31 07392222 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07392222 d:FurnitureFittings 2022-01-01 2022-12-31 07392222 d:FurnitureFittings 2022-12-31 07392222 d:FurnitureFittings 2021-12-31 07392222 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07392222 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07392222 d:CurrentFinancialInstruments 2022-12-31 07392222 d:CurrentFinancialInstruments 2021-12-31 07392222 d:Non-currentFinancialInstruments 2022-12-31 07392222 d:Non-currentFinancialInstruments 2021-12-31 07392222 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 07392222 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 07392222 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 07392222 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 07392222 d:ShareCapital 2022-12-31 07392222 d:ShareCapital 2021-12-31 07392222 d:RetainedEarningsAccumulatedLosses 2022-12-31 07392222 d:RetainedEarningsAccumulatedLosses 2021-12-31 07392222 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 07392222 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 07392222 c:OrdinaryShareClass1 2022-01-01 2022-12-31 07392222 c:OrdinaryShareClass1 2022-12-31 07392222 c:OrdinaryShareClass1 2021-12-31 07392222 c:FRS102 2022-01-01 2022-12-31 07392222 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 07392222 c:FullAccounts 2022-01-01 2022-12-31 07392222 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07392222 6 2022-01-01 2022-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07392222









DECEMBER 19 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
DECEMBER 19 LIMITED
REGISTERED NUMBER: 07392222

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
61,396
68,957

Investments
 5 
1
1

  
61,397
68,958

Current assets
  

Debtors: amounts falling due within one year
 6 
564,870
725,883

Cash at bank and in hand
  
2,817,318
2,746,179

  
3,382,188
3,472,062

Creditors: amounts falling due within one year
 7 
(3,257,590)
(3,311,652)

Net current assets
  
 
 
124,598
 
 
160,410

Total assets less current liabilities
  
185,995
229,368

Creditors: amounts falling due after more than one year
 8 
(27,051)
(145,938)

Provisions for liabilities
  

Deferred tax
 9 
(7,156)
(8,024)

  
 
 
(7,156)
 
 
(8,024)

Net assets
  
151,788
75,406


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Profit and loss account
  
141,788
65,406

  
151,788
75,406


Page 1

 
DECEMBER 19 LIMITED
REGISTERED NUMBER: 07392222
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D R Barnett
Director
Date: 18 September 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


Company information

December 19 Ltd is private company limited by shares incorporated in England and Wales. The regestered office is 35 Ballards Lane, London, England, N3 1XW.
The principal activity of the company continued to be that of a marketing agency.                                      

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue represents income through the use of buying and selling of media space, it is recognised on the date of the provision of the related service. Revenue is measured as the fair value of the consideration received or receivable excluding value added tax and other sales taxes. 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 3

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 5

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.
(i) Financial assets
Basic financial assets, including trade and other debtors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset aretransferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
 
Page 6

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Basic financial liabilities, including trade creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and thereis an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2021 - 21).

Page 7

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost 


At 1 January 2022
73,541
78,137
151,678


Additions
-
11,065
11,065



At 31 December 2022

73,541
89,202
162,743



Depreciation


At 1 January 2022
30,445
52,276
82,721


Charge for the year on owned assets
10,774
7,852
18,626



At 31 December 2022

41,219
60,128
101,347



Net book value



At 31 December 2022
32,322
29,074
61,396



At 31 December 2021
43,096
25,861
68,957


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2022
1



At 31 December 2022
1




Page 8

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Debtors

2022
2021
£
£


Trade debtors
390,944
628,018

Amounts owed by group undertakings
40,796
39,596

Other debtors
21,673
10,937

Prepayments and accrued income
111,457
47,332

564,870
725,883



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
3
-

Bank loans
-
38,808

Trade creditors
1,443,013
1,901,158

Corporation tax
57,302
56,622

Other taxation and social security
207,301
180,750

Other creditors
1,549,971
1,134,314

3,257,590
3,311,652



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
115,764

Other creditors
27,051
30,174

27,051
145,938


Page 9

 
DECEMBER 19 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Deferred taxation




2022


£






At beginning of year
(8,024)


Utilised in year
868



At end of year
(7,156)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(7,156)
(8,024)

(7,156)
(8,024)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



10,000 (2021 - 10,000) Ordinary shares of £1.00 each
10,000
10,000



11.


Related party transactions

Where possible the Company has taken advantage of the exemption conferred by FRS 102 section
33.1A from the requirement to disclose transactions with other wholly owned group undertakings.

 
Page 10