WOLF_LAUNDRY_LIMITED - Accounts


Company registration number 08023858 (England and Wales)
WOLF LAUNDRY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
WOLF LAUNDRY LIMITED
COMPANY INFORMATION
Directors
Mr J A Brown
Mr M Keller
Mr T E Marder
Mr D T Riley
Mr J Billcliffe
(Appointed 25 August 2022)
Company number
08023858
Registered office
Wolf Laundry
Unit 5B Ashroyds Way
Hoyland
Barnsley
S74 9SB
Auditor
Parsons Accountants Ltd
No 2 Silkwood Office Park
Fryers Way
Wakefield
WF5 9TJ
WOLF LAUNDRY LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Notes to the financial statements
8 - 19
WOLF LAUNDRY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of the sale, rental and maintenance of commercial laundry equipment.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J A Brown
Mr M Keller
Mr T E Marder
Mr D T Riley
Mr J Billcliffe
(Appointed 25 August 2022)
Auditor

The auditor, Parsons Accountants Ltd, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

WOLF LAUNDRY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
On behalf of the board
Mr J A Brown
Director
10 August 2023
WOLF LAUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WOLF LAUNDRY LIMITED
- 3 -
Opinion

We have audited the financial statements of Wolf Laundry Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

WOLF LAUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF WOLF LAUNDRY LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and its industry, we identified that the principal risks of non-compliance with laws and regulations related to the UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as Companies Act 2006.

We evaluated the directors' and management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to revenue cut-off and significant one-off or unusual transactions.

Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements. Our audit procedures included but were not limited to:

  • Discussing with the directors and management their policies and procedures regarding compliance with laws and regulations;

  • Communicating identified laws and regulations throughout our engagement team and remaining alert to any indications of non-compliance throughout our audit; and

  • Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.

WOLF LAUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF WOLF LAUNDRY LIMITED
- 5 -

Our audit procedures in relation to fraud included but were not limited to:

  • Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;

  • Gaining an understanding of the internal controls established to mitigate risks related to fraud;

  • Discussing amongst the engagement team the risks of fraud; and

  • Addressing the risk of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as they may involve collusion, forgery, intentional omissions, misrepresentations or the override of controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Ian Parsons
Senior Statutory Auditor
For and on behalf of Parsons Accountants Ltd
13 August 2023
Chartered Accountants
Statutory Auditor
No 2 Silkwood Office Park
Fryers Way
Wakefield
WF5 9TJ
WOLF LAUNDRY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
2022
2021
Notes
£
£
Turnover
8,488,671
7,153,809
Cost of sales
(3,316,349)
(2,914,127)
Gross profit
5,172,322
4,239,682
Distribution costs
(433,917)
(252,095)
Administrative expenses
(4,323,430)
(2,809,594)
Other operating income
120,000
204,399
Operating profit
534,975
1,382,392
Interest payable and similar expenses
5
(34,000)
(47,643)
Profit before taxation
500,975
1,334,749
Tax on profit
6
(148,616)
(216,259)
Profit for the financial year
352,359
1,118,490
Other comprehensive income
Revaluation of tangible fixed assets
-
0
34,287
Tax relating to other comprehensive income
-
0
(6,514)
Total comprehensive income for the year
352,359
1,146,263

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WOLF LAUNDRY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 7 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
8
116,663
4,816
Tangible assets
7
1,197,650
643,740
Investments
9
2,311,105
-
0
3,625,418
648,556
Current assets
Stocks
2,150,312
1,378,945
Debtors
10
1,262,659
1,682,370
Cash at bank and in hand
309,177
492,660
3,722,148
3,553,975
Creditors: amounts falling due within one year
11
(2,234,478)
(2,639,577)
Net current assets
1,487,670
914,398
Total assets less current liabilities
5,113,088
1,562,954
Creditors: amounts falling due after more than one year
12
(3,158,128)
(96,904)
Provisions for liabilities
(202,024)
(65,473)
Net assets
1,752,936
1,400,577
Capital and reserves
Called up share capital
100
100
Revaluation reserve
13
-
0
27,773
Profit and loss reserves
1,752,836
1,372,704
Total equity
1,752,936
1,400,577

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 August 2023 and are signed on its behalf by:
Mr J A Brown
Director
Company Registration No. 08023858
WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
1
Accounting policies
Company information

Wolf Laundry Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wolf Laundry, Unit 5B Ashroyds Way, Hoyland, Barnsley, S74 9SB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Wolf Laundry Holdings Limited. These consolidated financial statements are available from its registered office Unit 5b Ashroyds Way, Hoyland, Barnsley, England, S74 9SB.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The Directors note that at 31 December 2022 the Company has net current liabilities of £1,614,702 however have obtained direct confirmation that current intercompany liabilities will not be recalled unless there are sufficient resources to do so.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 9 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
Patents & licences
10% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line
Plant and equipment
20% straight line
Fixtures and fittings
15% reducing balance
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 10 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

At the end of a machine rental the asset in question is booked back into stock at its net realisable value at the rental end date having being depreciated in accordance with the tangible fixed asset accounting policy throughout the rental period.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 11 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of stock

Stock is valued at the lower of cost and net realisable value. Judgement is required from management in assessing the net realisable value of stock items. This is applied by management using their knowledge of the business and specifically any stock items that may be damaged, obsolete or slow-moving.

Recoverability of trade debtors

Trade debtors are measured at transaction price, less any impairment. Judgement is required from management in assessing any impairment associated with trade debtor balances. This is applied by management using their knowledge of the business and its customers, with an emphasis on any overdue trade debtor balances.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
55
42
4
Auditor's remuneration
2022
2021
Fees payable to the company's auditor:
£
£
In relation to the audit of the financial statements of the company
8,000
6,500
In relation to all other services
1,950
1,500
9,950
8,000
WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 14 -
5
Interest payable and similar expenses
2022
2021
£
£
Interest payable and similar expenses includes the following:
Interest payable to group undertakings
30,106
29,707
6
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
-
0
228,520
Adjustments in respect of prior periods
12,065
-
0
Total current tax
12,065
228,520
Deferred tax
Origination and reversal of timing differences
136,551
(12,261)
Total tax charge
148,616
216,259

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
500,975
1,334,749
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
95,185
253,602
Tax effect of expenses that are not deductible in determining taxable profit
25,481
14,616
Effect of change in corporation tax rate
48,486
-
0
Group relief
2,520
-
0
Permanent capital allowances in excess of depreciation
(39,601)
-
0
Other permanent differences
4,440
(51,959)
Under/(over) provided in prior years
12,105
-
0
Taxation charge for the year
148,616
216,259
WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Taxation
(Continued)
- 15 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2022
2021
£
£
Deferred tax arising on:
Revaluation of property
-
6,514

The UK Government announced in the 2021 budget that from 1 April 2023, the rate of corporation tax in the United Kingdom will increase from 19% to 25%. Companies with profits of £50,000 or less will continue to be taxed at 19%, which is a new small profits rate. Where taxable profits are between £50,000 and £250,000, the higher 25% rate will apply but with a marginal relief applying as profits increase.

7
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2022
190,000
223,676
130,979
344,491
889,146
Additions
-
0
224,105
548,849
209,941
982,895
Disposals
(190,000)
(30,200)
-
0
(94,867)
(315,067)
At 31 December 2022
-
0
417,581
679,828
459,565
1,556,974
Depreciation and impairment
At 1 January 2022
-
0
66,754
22,693
155,959
245,406
Depreciation charged in the year
-
0
33,791
70,404
78,942
183,137
Eliminated in respect of disposals
-
0
(12,200)
-
0
(57,019)
(69,219)
At 31 December 2022
-
0
88,345
93,097
177,882
359,324
Carrying amount
At 31 December 2022
-
0
329,236
586,731
281,683
1,197,650
At 31 December 2021
190,000
156,922
108,286
188,532
643,740

Land and buildings with a carrying value of £190,000 were revalued at 31st December 2021 by the directors. The valuation conforms to International Valuation Standards and was based on the sales value achieved when the building was disposed of shortly following the reporting date.

The revaluation surplus is disclosed in note 13.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7
Tangible fixed assets
(Continued)
- 16 -
Leasehold property
2022
2021
£
£
Cost
-
179,412
Accumulated depreciation
-
(23,699)
Carrying value
-
155,713
8
Intangible fixed assets
Software
Patents & licences
Total
£
£
£
Cost
At 1 January 2022
-
0
4,816
4,816
Additions
111,847
-
0
111,847
At 31 December 2022
111,847
4,816
116,663
Amortisation and impairment
At 1 January 2022 and 31 December 2022
-
0
-
0
-
0
Carrying amount
At 31 December 2022
111,847
4,816
116,663
At 31 December 2021
-
0
4,816
4,816

At 31 December 2022 the intangible assets were still in development and accordingly there has been no amortisation charged against them during the year.

9
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
2,311,105
-
0
WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
9
Fixed asset investments
(Continued)
- 17 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2022
-
Additions
2,311,105
At 31 December 2022
2,311,105
Carrying amount
At 31 December 2022
2,311,105
At 31 December 2021
-
10
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
980,693
1,369,219
Amounts owed by group undertakings
67,928
162,971
Other debtors
214,038
150,180
1,262,659
1,682,370
11
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,648
16,405
Obligations under finance leases
8,072
23,410
Trade creditors
1,173,348
875,860
Amounts owed to group undertakings
500,000
892,294
Corporation tax
229,678
261,905
Other taxation and social security
154,862
299,360
Deferred income
-
0
190,000
Other creditors
147,920
72,343
Accruals and deferred income
9,950
8,000
2,234,478
2,639,577
WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
11
Creditors: amounts falling due within one year
(Continued)
- 18 -

The finance lease creditors are secured against the assets to which they relate.

 

Included in amounts owed to group undertakings is a £500,000 loan which attracts an interest rate of 6% per annum and is repayable six months from the date of recall.

 

The bank facilities are secured by a debenture including fixed charge over all present freehold and leasehold property; a first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and a first floating charge over all assets and undertaking both present and future dated 15 May 2019.

12
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
24,193
96,111
Obligations under finance leases
8,393
793
Amounts owed to group undertakings
3,125,542
-
0
3,158,128
96,904
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
32,213
13
Revaluation reserve
2022
2021
£
£
At the beginning of the year
27,773
-
0
Revaluation surplus arising in the year
-
0
34,287
Deferred tax on revaluation of tangible assets
-
(6,514)
Transfer to retained earnings
(27,773)
-
0
At the end of the year
-
0
27,773
14
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
457,882
30,942

Lease payments of £79,573 (2021 - £11,680) were recognised as an expense in the year.

15
Related party transactions
WOLF LAUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
15
Related party transactions
(Continued)
- 19 -

An unlimited multilateral guarantee dated 10 August 2021 exists between the company and a fellow group company.

 

The company has taken advantage of the exemption permitted by section 33 'Related Party Disclosures' of Financial Reporting Standard 102 'The Financial Reporting Standard Applicable in the UK and Republic of Ireland' from the requirement to disclose transactions between wholly owned group companies on the grounds that the consolidated financial statements are prepared by the ultimate parent company.

 

At 31 December 2022, there were unsecured loans between the company and directors of the company. The balance at the year end owed to the directors totalled £54,750 (2021 - £54,750). There were no transactions which affected this balance during the year.

 

During the year, purchases of goods and services amounting to £12,000 (2021 - £10,000) and sales of goods and services amounting to £32,208 (2021 -£16,300) were made with a related company under common control. At the year-end the Company had a balance owing of £3,000 (2021 - £3,000) from this related party and a balance of £4,800 (2021 - £19,560) was owed from this related party.

During the year, purchases of goods and services amounting to £985,633 (2021 - £639,321) were made with a related company under common control. At the year-end a balance of £544,301 (2021 - £57,151) was owed to this entity. At 31 December 2022 there was an unsecured loan between the related party and the company amounting to £500,000 (2021 - £500,000). Interest is payable on this loan at a rate of 6% per annum. An interest expense of £30,106 (2021 - £29,707) has been recognised in the profit and loss account during the year.

During the year there was remuneration paid to related parties totalling £117,107 (2021 - £100,000).

 

16
Events after the reporting date

On 1 January 2023 the trade and assets of Pee Gee Limited were hived up into the operations of Wolf Laundry Limited.

 

At the date of the hive up Pee Gee Limited had net assets of £872,246 having generated turnover of £1,147,378 in the eight month period ended 31 December 2022.

 

There are no other significant events after the reporting date.

17
Parent company

The immediate parent company is Wolf Laundry Holdings Limited, a company incorporated in the United Kingdom.

 

The ultimate parent company is HC Holding ETA AG, a company incorporated in Switzerland.

 

The registered address of the ultimate parent company is Zugerstrasse 74 Baar, 6340 Switzerland.

 

In the opinion of the directors there is no single ultimate controlling party.

2022-12-312022-01-01false13 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr J A BrownMr M KellerMr T E MarderMr D T RileyMr J Billcliffe080238582022-01-012022-12-3108023858bus:Director12022-01-012022-12-3108023858bus:Director22022-01-012022-12-3108023858bus:Director32022-01-012022-12-3108023858bus:Director42022-01-012022-12-3108023858bus:Director52022-01-012022-12-3108023858bus:RegisteredOffice2022-01-012022-12-3108023858bus:Consolidated2022-01-012022-12-31080238582022-12-31080238582021-01-012021-12-3108023858core:RevaluationReserve2022-01-012022-12-31080238582021-12-3108023858core:ComputerSoftware2022-12-3108023858core:PatentsTrademarksLicencesConcessionsSimilar2022-12-3108023858core:ComputerSoftware2021-12-3108023858core:PatentsTrademarksLicencesConcessionsSimilar2021-12-3108023858core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3108023858core:PlantMachinery2022-12-3108023858core:FurnitureFittings2022-12-3108023858core:MotorVehicles2022-12-3108023858core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3108023858core:PlantMachinery2021-12-3108023858core:FurnitureFittings2021-12-3108023858core:MotorVehicles2021-12-3108023858core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3108023858core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108023858core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3108023858core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3108023858core:CurrentFinancialInstruments2022-12-3108023858core:CurrentFinancialInstruments2021-12-3108023858core:Non-currentFinancialInstruments2022-12-3108023858core:Non-currentFinancialInstruments2021-12-3108023858core:ShareCapital2022-12-3108023858core:ShareCapital2021-12-3108023858core:RevaluationReserve2022-12-3108023858core:RevaluationReserve2021-12-3108023858core:RetainedEarningsAccumulatedLosses2022-12-3108023858core:RetainedEarningsAccumulatedLosses2021-12-3108023858core:RevaluationReserve2021-12-3108023858core:RevaluationReserve2020-12-3108023858core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3108023858core:ComputerSoftware2022-01-012022-12-3108023858core:PatentsTrademarksLicencesConcessionsSimilar2022-01-012022-12-3108023858core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3108023858core:PlantMachinery2022-01-012022-12-3108023858core:FurnitureFittings2022-01-012022-12-3108023858core:MotorVehicles2022-01-012022-12-3108023858core:UKTax2022-01-012022-12-3108023858core:UKTax2021-01-012021-12-310802385812022-01-012022-12-310802385812021-01-012021-12-310802385822022-01-012022-12-310802385822021-01-012021-12-3108023858core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3108023858core:PlantMachinery2021-12-3108023858core:FurnitureFittings2021-12-3108023858core:MotorVehicles2021-12-31080238582021-12-3108023858core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3108023858core:ComputerSoftware2021-12-3108023858core:PatentsTrademarksLicencesConcessionsSimilar2021-12-3108023858core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2022-01-012022-12-3108023858core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2022-01-012022-12-3108023858core:ExternallyAcquiredIntangibleAssets2022-01-012022-12-3108023858core:WithinOneYear2022-12-3108023858core:WithinOneYear2021-12-3108023858core:RevaluationReserve2021-01-012021-12-3108023858bus:PrivateLimitedCompanyLtd2022-01-012022-12-3108023858bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3108023858bus:FRS1022022-01-012022-12-3108023858bus:Audited2022-01-012022-12-3108023858bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP