ABBEY-CRETE_LIMITED - Accounts


Company Registration No. NI017849 (Northern Ireland)
ABBEY-CRETE LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
ABBEY-CRETE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
ABBEY-CRETE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr Robert McRoberts
Mr Michael McRoberts
Company secretary
Mr Robert McRoberts
Company number
NI017849
Registered office
372 Ballyclare Road
Glengormley
Newtownabbey
Co Antrim
BT36 4TQ
Accountants
Johnston Kennedy DFK
10 Pilots View
Heron Road
Belfast
BT3 9LE
Business address
372 Ballyclare Road
Glengormley
Newtownabbey
Co Antrim
BT36 4TQ
Bankers
Danske Bank
Belfast Business Centre
Donegall Square West
Belfast
BT1 6JS
ABBEY-CRETE LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2022
30 November 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
93,237
101,535
Current assets
Stocks
4
38,580
28,101
Debtors
5
213,499
201,661
Cash at bank and in hand
69,311
68,347
321,390
298,109
Creditors: amounts falling due within one year
6
(219,529)
(157,623)
Net current assets
101,861
140,486
Total assets less current liabilities
195,098
242,021
Creditors: amounts falling due after more than one year
7
(55,439)
(76,070)
Provisions for liabilities
8
(800)
(3,100)
Deferred income
9
-
0
(408)
Net assets
138,859
162,443
Capital and reserves
Called up share capital
10
5,000
5,000
Profit and loss reserves
133,859
157,443
Total equity
138,859
162,443
The notes on pages 4 to 10 form part of these financial statements
Compiled without audit or independent verification
ABBEY-CRETE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2022
30 November 2022
- 3 -
Director's statement in respect of the finanical statements

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standards FRS102 1A - Small Entities.

The financial statements were approved by the board of directors and authorised for issue on 31 August 2023 and are signed on its behalf by:
Mr Michael McRoberts
..............................
Mr Michael McRoberts
Director
Company Registration No. NI017849
The notes on pages 4 to 10 form part of these financial statements
Compiled without audit or independent verification
ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 4 -
1
Accounting policies
Company information

Abbey-Crete Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 372 Ballyclare Road, Glengormley, Newtownabbey, Co Antrim, BT36 4TQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The principal accounting policies are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the total invoice value, excluding value added taxation, of services provided and disbursements during the year.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Plant and machinery
25% straight line
Fixtures & fittings
25% and 33.3% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stock and work in progress

Stock and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. In the case of work in progress, cost is defined as the aggregate cost of raw material, direct labour and the attributable proportion of the direct production overheads based on the normal level of activity. Net realisable value is based on normal selling price, less further costs expected to be incurred to completion and disposal.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15

Dividends

Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the company's directors.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
17
17
ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 8 -
3
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures & fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2021
132,000
337,141
7,740
19,000
495,881
Additions
-
0
1,750
-
0
-
0
1,750
At 30 November 2022
132,000
338,891
7,740
19,000
497,631
Depreciation and impairment
At 1 December 2021
49,740
319,997
7,734
16,875
394,346
Depreciation charged in the year
2,640
6,281
2
1,125
10,048
At 30 November 2022
52,380
326,278
7,736
18,000
404,394
Carrying amount
At 30 November 2022
79,620
12,613
4
1,000
93,237
At 30 November 2021
82,260
17,144
6
2,125
101,535

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
10,354
16,869
4
Stocks
2022
2021
£
£
Stock and work in progress
38,580
28,101
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
210,277
201,079
Prepayments and accrued income
3,222
582
213,499
201,661
ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 9 -
6
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
9,908
9,841
Obligations under finance leases
2,832
3,888
Trade creditors
161,118
109,849
Corporation tax
58
2,000
Other taxation and social security
33,308
22,198
Accruals and deferred income
12,305
9,847
219,529
157,623

The company's bank facility is secured over the company's land at 372 Ballyclare Road, Newtownabbey, a floating charge over assets and a fixed charge over book debts.

7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
25,341
35,316
Obligations under finance leases
6,784
9,616
Director's loan
23,314
31,138
55,439
76,070
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
800
3,100
2022
Movements in the year:
£
Liability at 1 December 2021
3,100
Credit to profit or loss
(2,300)
Liability at 30 November 2022
800
ABBEY-CRETE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 10 -
9
Deferred income
2022
2021
£
£
Arising from government grants
-
408
10
Share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
5,000 Ordinary of £1 each
5,000
5,000
5,000
5,000
11
Related party transactions

The director's loan account at the year end amounted to £23,314 (2021: £31,138) and is included within creditors due after one year. No interest is charged on this loan.

12
Control

The directors control the company.

2022-11-302021-12-01false31 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr Michael McRobertsMr Michael McRobertsMr Robert McRobertsNI0178492021-12-012022-11-30NI017849bus:CompanySecretaryDirector12021-12-012022-11-30NI017849bus:Director12021-12-012022-11-30NI017849bus:CompanySecretary12021-12-012022-11-30NI017849bus:Director22021-12-012022-11-30NI017849bus:RegisteredOffice2021-12-012022-11-30NI017849bus:Agent12021-12-012022-11-30NI0178492022-11-30NI0178492021-11-30NI017849core:LandBuildingscore:OwnedOrFreeholdAssets2022-11-30NI017849core:PlantMachinery2022-11-30NI017849core:FurnitureFittings2022-11-30NI017849core:MotorVehicles2022-11-30NI017849core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-30NI017849core:PlantMachinery2021-11-30NI017849core:FurnitureFittings2021-11-30NI017849core:MotorVehicles2021-11-30NI017849core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-30NI017849core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-30NI017849core:CurrentFinancialInstruments2022-11-30NI017849core:CurrentFinancialInstruments2021-11-30NI017849core:Non-currentFinancialInstruments2022-11-30NI017849core:Non-currentFinancialInstruments2021-11-30NI017849core:ShareCapital2022-11-30NI017849core:ShareCapital2021-11-30NI017849core:RetainedEarningsAccumulatedLosses2022-11-30NI017849core:RetainedEarningsAccumulatedLosses2021-11-30NI017849core:ShareCapitalOrdinaryShares2022-11-30NI017849core:ShareCapitalOrdinaryShares2021-11-30NI017849core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-012022-11-30NI017849core:PlantMachinery2021-12-012022-11-30NI017849core:FurnitureFittings2021-12-012022-11-30NI017849core:MotorVehicles2021-12-012022-11-30NI0178492020-12-012021-11-30NI017849core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-30NI017849core:PlantMachinery2021-11-30NI017849core:FurnitureFittings2021-11-30NI017849core:MotorVehicles2021-11-30NI0178492021-11-30NI017849bus:OrdinaryShareClass12021-12-012022-11-30NI017849bus:OrdinaryShareClass12022-11-30NI017849bus:PrivateLimitedCompanyLtd2021-12-012022-11-30NI017849bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-30NI017849bus:FRS1022021-12-012022-11-30NI017849bus:AuditExemptWithAccountantsReport2021-12-012022-11-30NI017849bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP