BURNEY_REALTY_LIMITED - Accounts


Company Registration No. 03369396 (England and Wales)
BURNEY REALTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
BURNEY REALTY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BURNEY REALTY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
88
104
Investment properties
5
13,118,093
13,118,092
13,118,181
13,118,196
Current assets
Debtors
6
1,080,399
1,080,399
Cash at bank and in hand
23,695
155,751
1,104,094
1,236,150
Creditors: amounts falling due within one year
7
(269,146)
(386,239)
Net current assets
834,948
849,911
Total assets less current liabilities
13,953,129
13,968,107
Creditors: amounts falling due after more than one year
8
(5,308,824)
(5,369,935)
Provisions for liabilities
(2,039,525)
(1,550,040)
Net assets
6,604,780
7,048,132
Capital and reserves
Called up share capital
9
1,000
1,000
Other reserves
5,355,510
5,355,510
Profit and loss reserves
1,248,270
1,691,622
Total equity
6,604,780
7,048,132

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BURNEY REALTY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
2023
2022
Notes
£
£
£
£
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 August 2023 and are signed on its behalf by:
D M Burney
Director
Company Registration No. 03369396
BURNEY REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Burney Realty Limited is a private company limited by shares incorporated in England and Wales. The registered office is 249 Cranbrook Road, Ilford, Essex, IG1 4TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents rental income on Investment Properties.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures, fittings & equipment
15%  Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BURNEY REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BURNEY REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed by the balance sheet date , except :

(a) revaluation gains and losses unless , by the balance sheet date , the entity has entered into a binding agreement to sell the asset and has revalued the asset to the selling price; or

(b) taxable gains arising on revaluations or sales if it is more likely than not that the the gain will be rolled into a replacement asset.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likey than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured at the average tax rates that would apply when the timing differences are expected to reverse, based on tax rates and laws that have been enacted by the balance sheet date.

Deferred tax assets and liabilities have not been discounted.
BURNEY REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
BURNEY REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 April 2022 and 31 March 2023
4,554
Depreciation and impairment
At 1 April 2022
4,450
Depreciation charged in the year
16
At 31 March 2023
4,466
Carrying amount
At 31 March 2023
88
At 31 March 2022
104
5
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
13,118,093

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors as 31 March 2023. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The fair value of freehold land and buildings as at 31 March 2023 is £13,118,092 (2022: £13,118,092). Included within freehold land and buildings are investment properties for which the historical cost as at 31 March 2023 is £4,959,992 (2022: £4,959,992).

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
1,080,399
1,080,399
BURNEY REALTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
30,000
10,000
Corporation tax
10,825
34,639
Other taxation and social security
2,653
3,487
Other creditors
202,913
322,736
Accruals and deferred income
22,755
15,377
269,146
386,239
8
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
5,308,824
5,369,935

The bank loans and overdraft are secured against the company's Investment properties and by an unlimited guarantee from Burney Estates Limited.

9
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
10
Related party transactions
Transactions with related parties

As at 31 March 2023 the company was owed £778,014 (2022: £778,014) from Burney Estates Ltd and £301,635 (2022: £301,635) from Burney Essex Ltd. Mr D Burney and Mrs P Burney are directors of both of these companies.

2023-03-312022-04-01false31 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityP T BurneyD M BurneyS BurneyP T Burney033693962022-04-012023-03-31033693962023-03-31033693962022-03-3103369396core:FurnitureFittings2023-03-3103369396core:FurnitureFittings2022-03-3103369396core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103369396core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103369396core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103369396core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103369396core:CurrentFinancialInstruments2023-03-3103369396core:CurrentFinancialInstruments2022-03-3103369396core:ShareCapital2023-03-3103369396core:ShareCapital2022-03-3103369396core:OtherMiscellaneousReserve2023-03-3103369396core:OtherMiscellaneousReserve2022-03-3103369396core:RetainedEarningsAccumulatedLosses2023-03-3103369396core:RetainedEarningsAccumulatedLosses2022-03-3103369396core:ShareCapitalOrdinaryShares2023-03-3103369396core:ShareCapitalOrdinaryShares2022-03-3103369396bus:Director12022-04-012023-03-3103369396core:FurnitureFittings2022-04-012023-03-31033693962021-04-012022-03-3103369396core:FurnitureFittings2022-03-31033693962022-03-3103369396core:Non-currentFinancialInstruments2023-03-3103369396core:Non-currentFinancialInstruments2022-03-3103369396bus:OrdinaryShareClass12022-04-012023-03-3103369396bus:OrdinaryShareClass12023-03-3103369396bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103369396bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103369396bus:FRS1022022-04-012023-03-3103369396bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103369396bus:Director22022-04-012023-03-3103369396bus:Director32022-04-012023-03-3103369396bus:CompanySecretary12022-04-012023-03-3103369396bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP