ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3114152022-01-01falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05287510 2022-01-01 2022-12-31 05287510 2021-01-01 2021-12-31 05287510 2022-12-31 05287510 2021-12-31 05287510 1 2022-01-01 2022-12-31 05287510 d:Director7 2022-01-01 2022-12-31 05287510 c:PlantMachinery 2022-01-01 2022-12-31 05287510 c:PlantMachinery 2022-12-31 05287510 c:PlantMachinery 2021-12-31 05287510 c:PlantMachinery c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05287510 c:MotorVehicles 2022-01-01 2022-12-31 05287510 c:MotorVehicles 2022-12-31 05287510 c:MotorVehicles 2021-12-31 05287510 c:MotorVehicles c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05287510 c:FurnitureFittings 2022-01-01 2022-12-31 05287510 c:FurnitureFittings 2022-12-31 05287510 c:FurnitureFittings 2021-12-31 05287510 c:FurnitureFittings c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05287510 c:OfficeEquipment 2022-01-01 2022-12-31 05287510 c:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 05287510 c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05287510 c:CurrentFinancialInstruments 2022-12-31 05287510 c:CurrentFinancialInstruments 2021-12-31 05287510 c:Non-currentFinancialInstruments 2022-12-31 05287510 c:Non-currentFinancialInstruments 2021-12-31 05287510 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 05287510 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 05287510 c:Non-currentFinancialInstruments c:AfterOneYear 2022-12-31 05287510 c:Non-currentFinancialInstruments c:AfterOneYear 2021-12-31 05287510 c:ShareCapital 2022-12-31 05287510 c:ShareCapital 2021-12-31 05287510 c:RetainedEarningsAccumulatedLosses 2022-12-31 05287510 c:RetainedEarningsAccumulatedLosses 2021-12-31 05287510 d:FRS102 2022-01-01 2022-12-31 05287510 d:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 05287510 d:FullAccounts 2022-01-01 2022-12-31 05287510 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 05287510 2 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 05287510









EVS VALETING LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
EVS VALETING LIMITED
REGISTERED NUMBER:05287510

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
429,658
437,971

  
429,658
437,971

Current assets
  

Debtors: amounts falling due within one year
 6 
905,233
887,751

Cash at bank and in hand
  
1,576,336
1,304,132

  
2,481,569
2,191,883

Creditors: amounts falling due within one year
 7 
(542,903)
(557,040)

Net current assets
  
 
 
1,938,666
 
 
1,634,843

Total assets less current liabilities
  
2,368,324
2,072,814

Creditors: amounts falling due after more than one year
 8 
-
(214,005)

Provisions for liabilities
  

Deferred tax
  
(67,741)
(72,895)

  
 
 
(67,741)
 
 
(72,895)

Net assets
  
2,300,583
1,785,914


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
2,300,581
1,785,912

  
2,300,583
1,785,914


Page 1

 
EVS VALETING LIMITED
REGISTERED NUMBER:05287510
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 August 2023.




S Odedra
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
EVS VALETING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

EVS Valeting Limited is a private company, limited by shares, incorporated in England & Wales. The registered address of the company is Brent Corner Burton Row, Brent Knoll, Highbridge, Somerset, TA9 4BN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

These financial statements are prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” as applied in the context of the small entities regime and the Companies Act (2006).  

The financial statements have been prepared on a going concern basis. 

The following principal accounting policies have been applied:

  
2.2

Revenue

Service revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide corporate car valeting services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

  
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

Page 3

 
EVS VALETING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

  
2.7

Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
EVS VALETING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the most appropriate method.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
and 25% reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Office equipment
-
15%
reducing balance and 33% straight line
Other fixed assets
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
EVS VALETING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2021 -15).


4.


Dividends

2022
2021
£
£


Dividends paid to directors
60,000
192,500

60,000
192,500


5.


Tangible fixed assets





Furniture, fittings & equipment
Motor vehicles
Other property, plant & equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2022
166,087
393,425
310,222
869,734


Additions
20,714
32,380
70,990
124,084


Disposals
(2,535)
-
-
(2,535)



At 31 December 2022

184,266
425,805
381,212
991,283



Depreciation


At 1 January 2022
72,082
172,270
187,411
431,763


Charge for the year on owned assets
15,355
75,056
40,755
131,166


Disposals
(1,304)
-
-
(1,304)



At 31 December 2022

86,133
247,326
228,166
561,625



Net book value



At 31 December 2022
98,133
178,479
153,046
429,658



At 31 December 2021
94,005
221,155
122,811
437,971

Included in the above are assets with a Net Book Value of £Nil (2021 - £45,327) that are held under hire purchase contracts.

Page 6

 
EVS VALETING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Debtors

2022
2021
£
£


Trade debtors
703,406
754,347

Other debtors
169,649
2,216

Director's loan account
-
99,010

Tax recoverable
32,178
32,178

905,233
887,751



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
-
50,000

Trade creditors
59,789
33,970

Corporation tax
132,228
118,975

Other taxation and social security
336,432
323,709

Obligations under finance lease and hire purchase contracts
-
10,598

Other creditors
4,304
13,213

Accruals and deferred income
10,150
6,575

542,903
557,040


Loans of £Nil (2021 - £50,000) are secured on the company's property and undertakings by fixed
and floating charges.


8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Loans due between 1 to 5 years
-
187,500

Net obligations under finance leases and hire purchase contracts
-
26,505

-
214,005


Loans of £Nil (2021 - £187,500) are secured on the company's property and undertakings by
fixed and floating charges.

Page 7

 
EVS VALETING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £105,959  (2021 - £67,196). Contributions totaling £250 (2021 - £8,230) were payable to the fund at the balance sheet date and are included in creditors.


10.


Related party transactions

At the balance sheet date, the directors owed the company £169,648 (2021 - £99,010) which is included within Debtors. Interest of £3,639 (2021 - £1,092) was charged on the overdrawn balance.


11.


Post balance sheet events

On 10 March 2023 the entire share capital of the company was purchased by EVS Group Limited. This created a change in the ultimate beneficial owner of the company.
On 10 March 2023 a charge was created against the property and undertakings of the company.

Page 8