ADXBA Limited - Accounts to registrar (filleted) - small 23.2.5

ADXBA Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 06539674 Board of Directors 1.9.21 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065396742021-08-31065396742022-12-31065396742021-09-012022-12-31065396742020-08-31065396742020-09-012021-08-31065396742021-08-3106539674ns16:EnglandWales2021-09-012022-12-3106539674ns15:PoundSterling2021-09-012022-12-3106539674ns11:Director12021-09-012022-12-3106539674ns11:PrivateLimitedCompanyLtd2021-09-012022-12-3106539674ns11:SmallEntities2021-09-012022-12-3106539674ns11:AuditExempt-NoAccountantsReport2021-09-012022-12-3106539674ns11:SmallCompaniesRegimeForDirectorsReport2021-09-012022-12-3106539674ns11:SmallCompaniesRegimeForAccounts2021-09-012022-12-3106539674ns11:FullAccounts2021-09-012022-12-310653967412021-09-012022-12-3106539674ns11:Director22021-09-012022-12-3106539674ns11:CompanySecretary12021-09-012022-12-3106539674ns11:RegisteredOffice2021-09-012022-12-3106539674ns6:CurrentFinancialInstruments2022-12-3106539674ns6:CurrentFinancialInstruments2021-08-3106539674ns6:Non-currentFinancialInstruments2022-12-3106539674ns6:Non-currentFinancialInstruments2021-08-3106539674ns6:ShareCapital2022-12-3106539674ns6:ShareCapital2021-08-3106539674ns6:RetainedEarningsAccumulatedLosses2022-12-3106539674ns6:RetainedEarningsAccumulatedLosses2021-08-3106539674ns6:IntangibleAssetsOtherThanGoodwill2021-09-012022-12-3106539674ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-09-012022-12-3106539674ns6:ComputerSoftware2021-09-012022-12-3106539674ns6:PlantMachinery2021-09-012022-12-3106539674ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-08-3106539674ns6:ComputerSoftware2021-08-3106539674ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-12-3106539674ns6:ComputerSoftware2022-12-3106539674ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-08-3106539674ns6:ComputerSoftware2021-08-3106539674ns6:LeaseholdImprovements2021-08-3106539674ns6:PlantMachinery2021-08-3106539674ns6:FurnitureFittings2021-08-3106539674ns6:LeaseholdImprovements2021-09-012022-12-3106539674ns6:FurnitureFittings2021-09-012022-12-3106539674ns6:LeaseholdImprovements2022-12-3106539674ns6:PlantMachinery2022-12-3106539674ns6:FurnitureFittings2022-12-3106539674ns6:LeaseholdImprovements2021-08-3106539674ns6:PlantMachinery2021-08-3106539674ns6:FurnitureFittings2021-08-3106539674ns6:MotorVehicles2021-08-3106539674ns6:ComputerEquipment2021-08-3106539674ns6:MotorVehicles2021-09-012022-12-3106539674ns6:ComputerEquipment2021-09-012022-12-3106539674ns6:MotorVehicles2022-12-3106539674ns6:ComputerEquipment2022-12-3106539674ns6:MotorVehicles2021-08-3106539674ns6:ComputerEquipment2021-08-3106539674ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3106539674ns6:WithinOneYearns6:CurrentFinancialInstruments2021-08-31
REGISTERED NUMBER: 06539674 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 SEPTEMBER 2021 TO 31 DECEMBER 2022

FOR

ADXBA LIMITED

ADXBA LIMITED (REGISTERED NUMBER: 06539674)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 SEPTEMBER 2021 TO 31 DECEMBER 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ADXBA LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 SEPTEMBER 2021 TO 31 DECEMBER 2022







DIRECTORS: J A Kerr
T R Dixon





SECRETARY: J A Kerr





REGISTERED OFFICE: The Works
Clarence Street
Stalybridge
Cheshire
SK15 1ST





REGISTERED NUMBER: 06539674 (England and Wales)





ACCOUNTANTS: Strathmore Accountants Limited
3rd Floor, Ivy Mill,
Crown Street,
Failsworth
Manchester
M35 9BG

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

BALANCE SHEET
31 DECEMBER 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 294,196 354,521
Tangible assets 5 72,215 38,029
366,411 392,550

CURRENT ASSETS
Stocks 108,613 108,407
Debtors 6 1,418,106 1,614,751
Cash at bank and in hand 194,323 111,379
1,721,042 1,834,537
CREDITORS
Amounts falling due within one year 7 (1,437,174 ) (1,854,210 )
NET CURRENT ASSETS/(LIABILITIES) 283,868 (19,673 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

650,279

372,877

CREDITORS
Amounts falling due after more than one
year

8

(404,290

)

(76,315

)

PROVISIONS FOR LIABILITIES (13,721 ) (7,231 )
NET ASSETS 232,268 289,331

CAPITAL AND RESERVES
Called up share capital 2,500 2,500
Retained earnings 229,768 286,831
SHAREHOLDERS' FUNDS 232,268 289,331

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

BALANCE SHEET - continued
31 DECEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 August 2023 and were signed on its behalf by:





J A Kerr - Director


ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 SEPTEMBER 2021 TO 31 DECEMBER 2022

1. STATUTORY INFORMATION

ADXBA Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Client Contract Enablement are being amortised evenly over their estimated useful life of five years.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on cost and 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2021 TO 31 DECEMBER 2022

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 59 (2021 - 22 ) .

4. INTANGIBLE FIXED ASSETS
Client
Contract Computer
Enablement software Totals
£    £    £   
COST
At 1 September 2021 333,873 27,101 360,974
Additions - 47,000 47,000
At 31 December 2022 333,873 74,101 407,974
AMORTISATION
At 1 September 2021 5,565 888 6,453
Amortisation for period 89,032 18,293 107,325
At 31 December 2022 94,597 19,181 113,778
NET BOOK VALUE
At 31 December 2022 239,276 54,920 294,196
At 31 August 2021 328,308 26,213 354,521

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2021 - 7,308 7,209
Additions 11,276 13,279 25,848
Disposals - (5,500 ) -
At 31 December 2022 11,276 15,087 33,057
DEPRECIATION
At 1 September 2021 - 5,640 4,390
Charge for period 2,819 4,172 4,425
Eliminated on disposal - (5,500 ) -
At 31 December 2022 2,819 4,312 8,815
NET BOOK VALUE
At 31 December 2022 8,457 10,775 24,242
At 31 August 2021 - 1,668 2,819

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 SEPTEMBER 2021 TO 31 DECEMBER 2022

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2021 51,490 150,131 216,138
Additions - 11,512 61,915
Disposals (38,640 ) - (44,140 )
At 31 December 2022 12,850 161,643 233,913
DEPRECIATION
At 1 September 2021 51,490 116,589 178,109
Charge for period - 16,313 27,729
Eliminated on disposal (38,640 ) - (44,140 )
At 31 December 2022 12,850 132,902 161,698
NET BOOK VALUE
At 31 December 2022 - 28,741 72,215
At 31 August 2021 - 33,542 38,029

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 664,380 924,966
Amounts recoverable on contract 59,080 307,201
Other debtors 694,646 382,584
1,418,106 1,614,751

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 29,660 10,000
Trade creditors 660,991 1,376,541
Taxation and social security 317,530 51,016
Other creditors 428,993 416,653
1,437,174 1,854,210

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 25,873 39,167
Other creditors 378,417 37,148
404,290 76,315