C.W. Construction (North West) Limited - Period Ending 2022-11-30

C.W. Construction (North West) Limited - Period Ending 2022-11-30


C.W. Construction (North West) Limited 4184153 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is that of insurance repairs and building maintenance Digita Accounts Production Advanced 6.30.9574.0 true 4184153 2021-12-01 2022-11-30 4184153 2022-11-30 4184153 core:CurrentFinancialInstruments 2022-11-30 4184153 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 4184153 core:Goodwill 2022-11-30 4184153 core:FurnitureFittings 2022-11-30 4184153 core:LandBuildings core:OwnedOrFreeholdAssets 2022-11-30 4184153 core:MotorVehicles 2022-11-30 4184153 core:OtherPropertyPlantEquipment 2022-11-30 4184153 core:OtherRelatedParties 2022-11-30 4184153 bus:SmallEntities 2021-12-01 2022-11-30 4184153 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 4184153 bus:FullAccounts 2021-12-01 2022-11-30 4184153 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 4184153 bus:RegisteredOffice 2021-12-01 2022-11-30 4184153 bus:Director3 2021-12-01 2022-11-30 4184153 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 4184153 core:Goodwill 2021-12-01 2022-11-30 4184153 core:Buildings 2021-12-01 2022-11-30 4184153 core:FurnitureFittings 2021-12-01 2022-11-30 4184153 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-01 2022-11-30 4184153 core:MotorVehicles 2021-12-01 2022-11-30 4184153 core:OtherPropertyPlantEquipment 2021-12-01 2022-11-30 4184153 core:PlantMachinery 2021-12-01 2022-11-30 4184153 core:OtherRelatedParties 2021-12-01 2022-11-30 4184153 countries:EnglandWales 2021-12-01 2022-11-30 4184153 2021-11-30 4184153 core:Goodwill 2021-11-30 4184153 core:FurnitureFittings 2021-11-30 4184153 core:LandBuildings core:OwnedOrFreeholdAssets 2021-11-30 4184153 core:MotorVehicles 2021-11-30 4184153 core:OtherPropertyPlantEquipment 2021-11-30 4184153 core:OtherRelatedParties 2021-11-30 4184153 2020-12-01 2021-11-30 4184153 2021-11-30 4184153 core:CurrentFinancialInstruments 2021-11-30 4184153 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 4184153 core:FurnitureFittings 2021-11-30 4184153 core:LandBuildings core:OwnedOrFreeholdAssets 2021-11-30 4184153 core:MotorVehicles 2021-11-30 4184153 core:OtherPropertyPlantEquipment 2021-11-30 4184153 core:OtherRelatedParties 2021-11-30 4184153 core:OtherRelatedParties 2020-12-01 2021-11-30 4184153 core:OtherRelatedParties 2020-11-30 iso4217:GBP xbrli:pure

Registration number: 4184153

C.W. Construction (North West) Limited
Annual Report and
Unaudited Financial Statements

30 November 2022

 

C.W. Construction (North West) Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

C.W. Construction (North West) Limited

Balance Sheet
30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

454,246

125,758

Current assets

 

Stocks

6

950

60,950

Debtors

7

1,172,254

1,276,910

Cash at bank and in hand

 

1,490,952

720,714

 

2,664,156

2,058,574

Creditors: Amounts falling due within one year

8

(503,836)

(416,145)

Net current assets

 

2,160,320

1,642,429

Total assets less current liabilities

 

2,614,566

1,768,187

Provisions for liabilities

(5,453)

(10,331)

Net assets

 

2,609,113

1,757,856

Capital and reserves

 

Called up share capital

1

1

Retained earnings

2,609,112

1,757,855

Shareholders' funds

 

2,609,113

1,757,856

 

C.W. Construction (North West) Limited

Balance Sheet
30 November 2022

For the financial year ending 30 November 2022 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 August 2023
 

.........................................
Mr D J Currie
Director

Company Registration Number: 4184153

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

1

General information

The Company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 22
Tonge Bridge Way Ind Est
Tonge Bridge Way
Bolton
Lancashire
BL2 6RT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

4% Straight line

Plant and machinery

25% Straight line

Furniture and equipment

25% Straight line

Motor vehicles

25% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 2 (2021 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2021

7,429

7,429

At 30 November 2022

7,429

7,429

Amortisation

At 1 December 2021

7,429

7,429

At 30 November 2022

7,429

7,429

Carrying amount

At 30 November 2022

-

-

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 December 2021

76,845

24,972

185,680

25,268

312,765

Additions

358,635

499

-

-

359,134

Disposals

-

-

(9,000)

-

(9,000)

At 30 November 2022

435,480

25,471

176,680

25,268

662,899

Depreciation

At 1 December 2021

10,834

20,581

130,324

25,268

187,007

Charge for the year

857

1,954

27,835

-

30,646

Eliminated on disposal

-

-

(9,000)

-

(9,000)

At 30 November 2022

11,691

22,535

149,159

25,268

208,653

Carrying amount

At 30 November 2022

423,789

2,936

27,521

-

454,246

At 30 November 2021

66,011

4,391

55,356

-

125,758

Included within the net book value of land and buildings above is £423,790 (2021 - £66,011) in respect of freehold land and buildings.
 

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

6

Stocks

2022
£

2021
£

Raw materials and consumables

950

950

Work in progress

-

60,000

950

60,950

7

Debtors

Current

2022
£

2021
£

Trade debtors

7,017

236,986

Prepayments

2,250

3,080

Other debtors

1,162,987

1,036,844

 

1,172,254

1,276,910

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

95,748

304,289

Taxation and social security

213,415

81,737

Accruals and deferred income

184,235

3,738

Other creditors

10,438

26,381

503,836

416,145

 

C.W. Construction (North West) Limited

Notes to the Financial Statements
Year Ended 30 November 2022

9

Related party transactions

Director's remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.

Summary of transactions with other related parties

The other related party is CW Construction (Investments) Limited a company controlled by the sole shareholder of C.W. Construction (North West) Limited by virtue of his 100% ownership of the parent company CW Construction (Holdings) North West Limited.
 

Loans to related parties

2022

Other related parties
£

At start of period

1,035,287

Advanced

11,926

Repaid

(40,000)

At end of period

1,007,213

2021

Other related parties
£

At start of period

1,145,287

Advanced

97,000

Repaid

(207,000)

At end of period

1,035,287