N-TrustIT Limited - Period Ending 2022-11-30

N-TrustIT Limited - Period Ending 2022-11-30


N-TrustIT Limited SC369108 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is hardware supply and IT consultancy. Digita Accounts Production Advanced 6.30.9574.0 true SC369108 2021-12-01 2022-11-30 SC369108 2022-11-30 SC369108 bus:OrdinaryShareClass1 2022-11-30 SC369108 core:CurrentFinancialInstruments 2022-11-30 SC369108 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 SC369108 core:Non-currentFinancialInstruments 2022-11-30 SC369108 core:Non-currentFinancialInstruments core:AfterOneYear 2022-11-30 SC369108 core:FurnitureFittingsToolsEquipment 2022-11-30 SC369108 core:MotorVehicles 2022-11-30 SC369108 bus:SmallEntities 2021-12-01 2022-11-30 SC369108 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 SC369108 bus:FullAccounts 2021-12-01 2022-11-30 SC369108 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 SC369108 bus:RegisteredOffice 2021-12-01 2022-11-30 SC369108 bus:Director1 2021-12-01 2022-11-30 SC369108 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 SC369108 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 SC369108 bus:Agent1 2021-12-01 2022-11-30 SC369108 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 SC369108 core:MotorVehicles 2021-12-01 2022-11-30 SC369108 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-01 2022-11-30 SC369108 countries:Scotland 2021-12-01 2022-11-30 SC369108 2021-11-30 SC369108 core:FurnitureFittingsToolsEquipment 2021-11-30 SC369108 core:MotorVehicles 2021-11-30 SC369108 2020-12-01 2021-11-30 SC369108 2021-11-30 SC369108 bus:OrdinaryShareClass1 2021-11-30 SC369108 core:CurrentFinancialInstruments 2021-11-30 SC369108 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 SC369108 core:Non-currentFinancialInstruments 2021-11-30 SC369108 core:Non-currentFinancialInstruments core:AfterOneYear 2021-11-30 SC369108 core:FurnitureFittingsToolsEquipment 2021-11-30 SC369108 core:MotorVehicles 2021-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC369108

N-TrustIT Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2022

 

N-TrustIT Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

N-TrustIT Limited

Company Information

Director

Mr A Moffat

Registered office

 

Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

Accountants

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
N-TrustIT Limited
for the Year Ended 30 November 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of N-TrustIT Limited for the year ended 30 November 2022 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of N-TrustIT Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of N-TrustIT Limited and state those matters that we have agreed to state to the Board of Directors of N-TrustIT Limited, as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than N-TrustIT Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that N-TrustIT Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of N-TrustIT Limited. You consider that N-TrustIT Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of N-TrustIT Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

31 August 2023

 

N-TrustIT Limited

(Registration number: SC369108)
Balance Sheet as at 30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

39,682

53,400

Current assets

 

Debtors

5

67,214

40,090

Cash at bank and in hand

 

87,373

94,153

 

154,587

134,243

Creditors: Amounts falling due within one year

6

(65,770)

(49,488)

Net current assets

 

88,817

84,755

Total assets less current liabilities

 

128,499

138,155

Creditors: Amounts falling due after more than one year

6

(24,846)

(35,287)

Provisions for liabilities

(7,008)

(9,580)

Net assets

 

96,645

93,288

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

96,545

93,188

Shareholders' funds

 

96,645

93,288

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the Sections 386 and 387 of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

 

N-TrustIT Limited

(Registration number: SC369108)
Balance Sheet as at 30 November 2022

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 August 2023
 

.........................................
Mr A Moffat
Director

 

N-TrustIT Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

These financial statements were authorised for issue by the director on 31 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration derived from that of hardware supply and IT consultancy. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

 

N-TrustIT Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £500 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line

Motor vehicles

25% reducing balance

 

N-TrustIT Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 4 (2021 - 4).

 

N-TrustIT Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2021

17,425

60,929

78,354

At 30 November 2022

17,425

60,929

78,354

Depreciation

At 1 December 2021

9,722

15,232

24,954

Charge for the year

2,293

11,425

13,718

At 30 November 2022

12,015

26,657

38,672

Carrying amount

At 30 November 2022

5,410

34,272

39,682

At 30 November 2021

7,703

45,697

53,400

5

Debtors

2022
£

2021
£

Trade debtors

34,800

36,317

Other debtors

32,414

3,773

67,214

40,090

 

N-TrustIT Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

7

10,154

9,711

Trade creditors

 

10,111

16,354

Taxation and social security

 

32,398

15,786

Accruals and deferred income

 

12,845

7,393

Other creditors

 

262

244

 

65,770

49,488

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

7

24,846

35,287

7

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

24,846

35,287

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,154

9,711

The bank loan is supported by a 100% guarantee from the UK Government.

 

N-TrustIT Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Related party transactions

The company operates a loan account with the director, Mr A Moffat.

During the year, the company advanced loans totalling £20,893 to the director. At the year end, the balance due from the director was £22,982 (2021 - £2,089). This loan is unsecured, interest free and has no fixed repayment terms.

 

Directors' remuneration

The director's remuneration for the year was as follows:

2022
£

2021
£

Directors remuneration

11,580

9,570

Directors pensions

24,161

21,100

35,741

30,670