AGRI-TECH_SERVICES_(UK)_L - Accounts


Company registration number 06025839 (England and Wales)
AGRI-TECH SERVICES (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
AGRI-TECH SERVICES (UK) LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Statement of changes in equity
1
Notes to the financial statements
4 - 10
AGRI-TECH SERVICES (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
100
419,996
420,096
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
116,839
116,839
Dividends
-
(81,602)
(81,602)
Balance at 31 December 2021
100
455,233
455,333
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
65,274
65,274
Dividends
-
(55,416)
(55,416)
Balance at 31 December 2022
100
465,091
465,191
AGRI-TECH SERVICES (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
98,829
78,230
Tangible assets
4
166,947
92,468
265,776
170,698
Current assets
Stocks
90,633
77,489
Debtors
5
140,377
179,305
Cash at bank and in hand
203,216
261,675
434,226
518,469
Creditors: amounts falling due within one year
6
(121,335)
(168,671)
Net current assets
312,891
349,798
Total assets less current liabilities
578,667
520,496
Creditors: amounts falling due after more than one year
7
(90,461)
(46,518)
Provisions for liabilities
(23,015)
(18,645)
Net assets
465,191
455,333
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
465,091
455,233
Total equity
465,191
455,333

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AGRI-TECH SERVICES (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 13 September 2023 and are signed on its behalf by:
S Turner
E Turner
Director
Director
Company Registration No. 06025839
AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Agri-Tech Services (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Bull Pen, Shefford Hardwicke Farm, Bedford Road, Shefford, Beds, SG17 5NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Three year straight line amortisation starting on completion of the phase.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% and 33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 8 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
11
12
3
Intangible fixed assets
Other
£
Cost
At 1 January 2022
97,881
Additions
23,500
At 31 December 2022
121,381
Amortisation and impairment
At 1 January 2022
19,651
Amortisation charged for the year
2,901
At 31 December 2022
22,552
Carrying amount
At 31 December 2022
98,829
At 31 December 2021
78,230
AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
212,789
Additions
103,104
At 31 December 2022
315,893
Depreciation and impairment
At 1 January 2022
120,321
Depreciation charged in the year
28,625
At 31 December 2022
148,946
Carrying amount
At 31 December 2022
166,947
At 31 December 2021
92,468
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
117,832
163,502
Other debtors
22,545
15,803
140,377
179,305
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
583
Trade creditors
44,697
73,065
Amounts owed to group undertakings
2,287
2,281
Corporation tax
19,419
24,014
Other taxation and social security
7,833
27,412
Other creditors
47,099
41,316
121,335
168,671
AGRI-TECH SERVICES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
90,461
46,518
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
56,287
58,077
9
Related party transactions

At the balance sheet date, the company owed £2,285 (2021: £2,281) to Turner (2013) Limited, the parent company.

 

There are no terms relating to the payment of interest or repayment of capital.

10
Directors' transactions

At the balance sheet date, the company was owed £662 by S Turner and E Turner, directors (2021: £203).

 

This loan has an interest rate of 2.5% and there are no terms for repayment.

11
Ultimate controlling party

The ultimate controlling party is Turner (2013) Limited, the parent company.

2022-12-312022-01-01false15 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityS TurnerE TurnerE Turner060258392022-01-012022-12-3106025839core:ShareCapital2020-12-3106025839core:RetainedEarningsAccumulatedLosses2020-12-31060258392020-12-3106025839core:ShareCapital2021-12-3106025839core:RetainedEarningsAccumulatedLosses2021-12-31060258392021-12-3106025839core:ShareCapital2022-12-3106025839core:RetainedEarningsAccumulatedLosses2022-12-31060258392022-12-3106025839core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31060258392021-01-012021-12-3106025839core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3106025839core:IntangibleAssetsOtherThanGoodwill2022-12-3106025839core:IntangibleAssetsOtherThanGoodwill2021-12-3106025839core:OtherPropertyPlantEquipment2022-12-3106025839core:OtherPropertyPlantEquipment2021-12-3106025839core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106025839core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106025839core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106025839core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106025839core:CurrentFinancialInstruments2022-12-3106025839core:CurrentFinancialInstruments2021-12-3106025839bus:Director12022-01-012022-12-3106025839bus:CompanySecretaryDirector12022-01-012022-12-3106025839core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106025839core:ComputerSoftware2022-01-012022-12-3106025839core:PlantMachinery2022-01-012022-12-3106025839core:FurnitureFittings2022-01-012022-12-3106025839core:MotorVehicles2022-01-012022-12-3106025839core:IntangibleAssetsOtherThanGoodwill2021-12-3106025839core:OtherPropertyPlantEquipment2021-12-3106025839core:OtherPropertyPlantEquipment2022-01-012022-12-3106025839core:WithinOneYear2022-12-3106025839core:WithinOneYear2021-12-3106025839core:Non-currentFinancialInstruments2022-12-3106025839core:Non-currentFinancialInstruments2021-12-3106025839bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106025839bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106025839bus:FRS1022022-01-012022-12-3106025839bus:AuditExemptWithAccountantsReport2022-01-012022-12-3106025839bus:Director22022-01-012022-12-3106025839bus:CompanySecretary12022-01-012022-12-3106025839bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP