CALLSCRIPTER_LIMITED - Accounts


Company registration number 04049607 (England and Wales)
CALLSCRIPTER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CALLSCRIPTER LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
CALLSCRIPTER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Current assets
Trade and other receivables
4
526,267
411,514
Cash and cash equivalents
10,354
294,915
536,621
706,429
Current liabilities
5
(88,427)
(184,791)
Net current assets
448,194
521,638
Non-current liabilities
6
(200,000)
(280,000)
Net assets
248,194
241,638
Equity
Called up share capital
350
350
Retained earnings
247,844
241,288
Total equity
248,194
241,638

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 September 2023 and are signed on its behalf by:
Mr C A Robinson
Director
Company registration number 04049607 (England and Wales)
CALLSCRIPTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Callscripter Limited is a private company limited by shares incorporated in England and Wales. The registered office is 83-85 Shambles Street, Barnsley, South Yorkshire, S70 2SB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is the total amount receivable by the company for goods supplied and services provided, excluding VAT and trade discounts. Software maintenance contracts are recognised over the period to which they relate.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CALLSCRIPTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loansand loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
CALLSCRIPTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
4
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
(1)
(128,615)
Other receivables
526,268
540,129
526,267
411,514
5
Current liabilities
2022
2021
£
£
Bank loans
80,000
280,000
Trade payables
663
(19,531)
Other payables
7,764
(75,678)
88,427
184,791

The company has a CBILS bank loan which is repayable over 5 years and ends in June 2026. £80,000 is repayable within 1 year.

The company has another CBILS bank loan of £200,000 which is interest free for 12 months. The capital repayment date is due 12 months after drawdown on 31 December 2021.

6
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
200,000
280,000

Included within bank loans is a CBILS loan with amounts due over 1 year of £280,000 which is secured by way of a fixed and floating charge over the assets of the company.

The interest is 2.81% pa over base. The capital repayments are over 60 months and are due to end in July 2026.

CALLSCRIPTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of goods
2022
2021
£
£
Other related parties
-
1,380,804

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts owed to related parties
£
£
Other related parties
-
4,939

The following amounts were outstanding at the reporting end date:

2021
Balance
Amounts owed in previous period
£
Other related parties
754,668
8
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2021
2021
£
£
Adjustments to prior year
Retained earnings
78,140
78,140
Equity as previously reported
187,859
163,498
Equity as adjusted
265,999
241,638
Analysis of the effect upon equity
Retained earnings
78,140
78,140
CALLSCRIPTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Prior period adjustment
(Continued)
- 6 -
Reconciliation of changes in loss for the previous financial period
2021
£
Adjustments to prior year
Retained earnings
(78,140)
Current assets
(466,409)
Current liabilitites
544,549
Total adjustments
-
Loss as previously reported
(24,361)
Loss as adjusted
(24,361)
Notes to reconciliation
Adjustment to sale of trade in 2020

The prior year adjustment relates to an amendment to the profit on disposal of the trade of the company in October 2020.

2022-12-312022-01-01false14 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr C A RobinsonMr S BlackMr G Erasmus040496072022-01-012022-12-31040496072022-12-31040496072021-12-3104049607core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104049607core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104049607core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3104049607core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104049607core:CurrentFinancialInstruments2022-12-3104049607core:CurrentFinancialInstruments2021-12-3104049607core:ShareCapital2022-12-3104049607core:ShareCapital2021-12-3104049607core:RetainedEarningsAccumulatedLosses2022-12-3104049607core:RetainedEarningsAccumulatedLosses2021-12-3104049607bus:Director12022-01-012022-12-31040496072021-01-012021-12-3104049607core:WithinOneYear2022-12-3104049607core:WithinOneYear2021-12-3104049607core:Non-currentFinancialInstruments2022-12-3104049607core:Non-currentFinancialInstruments2021-12-3104049607bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104049607bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104049607bus:FRS1022022-01-012022-12-3104049607bus:AuditExemptWithAccountantsReport2022-01-012022-12-3104049607bus:Director22022-01-012022-12-3104049607bus:Director32022-01-012022-12-3104049607bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP