Copius (NI) Ltd 31/12/2022 iXBRL

Copius (NI) Ltd 31/12/2022 iXBRL

COPIUS (NI) LTD - Company Information

Print Friendly Version

9 31/12/2022 2022-12-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-01-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP NI071245 2022-01-01 2022-12-31 NI071245 2022-12-31 NI071245 2021-12-31 NI071245 2021-01-01 2021-12-31 NI071245 2021-12-31 NI071245 2020-12-31 NI071245 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 NI071245 core:MotorVehicles 2022-01-01 2022-12-31 NI071245 bus:RegisteredOffice 2022-01-01 2022-12-31 NI071245 bus:LeadAgentIfApplicable 2022-01-01 2022-12-31 NI071245 bus:Director1 2022-01-01 2022-12-31 NI071245 bus:Director2 2022-01-01 2022-12-31 NI071245 bus:Director3 2022-01-01 2022-12-31 NI071245 core:FurnitureFittingsToolsEquipment 2021-12-31 NI071245 core:MotorVehicles 2021-12-31 NI071245 core:FurnitureFittingsToolsEquipment 2022-12-31 NI071245 core:MotorVehicles 2022-12-31 NI071245 core:WithinOneYear 2022-12-31 NI071245 core:WithinOneYear 2021-12-31 NI071245 core:AfterOneYear 2022-12-31 NI071245 core:AfterOneYear 2021-12-31 NI071245 core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 NI071245 core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 NI071245 core:ShareCapital 2022-12-31 NI071245 core:ShareCapital 2021-12-31 NI071245 core:RetainedEarningsAccumulatedLosses 2022-12-31 NI071245 core:RetainedEarningsAccumulatedLosses 2021-12-31 NI071245 core:ShareCapital 2020-12-31 NI071245 core:RetainedEarningsAccumulatedLosses 2020-12-31 NI071245 core:FurnitureFittingsToolsEquipment 2021-12-31 NI071245 core:MotorVehicles 2021-12-31 NI071245 bus:SmallEntities 2022-01-01 2022-12-31 NI071245 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 NI071245 bus:FullAccounts 2022-01-01 2022-12-31 NI071245 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 NI071245 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31
Company registration number: NI071245
Copius (NI) Ltd
Trading as Copius (NI) Ltd
Unaudited filleted financial statements
31 December 2022
Copius (NI) Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Copius (NI) Ltd
Directors and other information
Directors Mr Brendan Carlin
Mr Joseph Monro (Appointed 11 May 2022)
Mrs Cathy McCorry (Appointed 1 September 2022)
Company number NI071245
Registered office 303A Antrim Road
Glengormley
Co Antrim
BT36 7AP
Business address 303a Antrim Road
Glengormley
Co Antrim
BT36 7AP
Accountants Business Account Services
11 Abbey Street
Armagh
BT61 7DX
Copius (NI) Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Copius (NI) Ltd
Year ended 31 December 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Copius (NI) Ltd for the year ended 31 December 2022 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Copius (NI) Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Copius (NI) Ltd and state those matters that we have agreed to state to the board of directors of Copius (NI) Ltd as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Copius (NI) Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Copius (NI) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Copius (NI) Ltd. You consider that Copius (NI) Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Copius (NI) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Business Account Services
Chartered Accountants
11 Abbey Street
Armagh
BT61 7DX
22 August 2023
Copius (NI) Ltd
Statement of financial position
31 December 2022
2022 2021
Note £ £ £ £
Fixed assets
Tangible assets 5 40,514 34,227
_______ _______
40,514 34,227
Current assets
Stocks 748,788 831,933
Debtors 6 3,273,834 2,347,938
Cash at bank and in hand 221,471 ( 1,043,938)
_______ _______
4,244,093 2,135,933
Creditors: amounts falling due
within one year 7 ( 1,165,182) ( 407,638)
_______ _______
Net current assets 3,078,911 1,728,295
_______ _______
Total assets less current liabilities 3,119,425 1,762,522
Creditors: amounts falling due
after more than one year 8 ( 40,833) ( 50,000)
_______ _______
Net assets 3,078,592 1,712,522
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 3,078,492 1,712,422
_______ _______
Shareholders funds 3,078,592 1,712,522
_______ _______
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 August 2023 , and are signed on behalf of the board by:
Mr Brendan Carlin
Director
Company registration number: NI071245
Copius (NI) Ltd
Statement of changes in equity
Year ended 31 December 2022
Called up share capital Profit and loss account Total
£ £ £
At 1 January 2021 100 1,022,132 1,022,232
Profit for the year 727,290 727,290
_______ _______ _______
Total comprehensive income for the year - 727,290 727,290
Dividends paid and payable ( 37,000) ( 37,000)
_______ _______ _______
Total investments by and distributions to owners - ( 37,000) ( 37,000)
_______ _______ _______
At 31 December 2021 and 1 January 2022 100 1,712,422 1,712,522
Profit for the year 1,366,070 1,366,070
_______ _______ _______
Total comprehensive income for the year - 1,366,070 1,366,070
_______ _______ _______
At 31 December 2022 100 3,078,492 3,078,592
_______ _______ _______
Copius (NI) Ltd
Notes to the financial statements
Year ended 31 December 2022
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 303A Antrim Road, Glengormley, Co Antrim, BT36 7AP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2021: 9 ).
The staff numbered are the administrative staff - there are additional temp staff not accounted for.
5. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 January 2022 85,260 2,042 87,302
Additions 13,466 - 13,466
_______ _______ _______
At 31 December 2022 98,726 2,042 100,768
_______ _______ _______
Depreciation
At 1 January 2022 51,567 1,506 53,073
Charge for the year 7,074 107 7,181
_______ _______ _______
At 31 December 2022 58,641 1,613 60,254
_______ _______ _______
Carrying amount
At 31 December 2022 40,085 429 40,514
_______ _______ _______
At 31 December 2021 33,693 536 34,229
_______ _______ _______
6. Debtors
2022 2021
£ £
Trade debtors 2,669,644 2,040,330
Other debtors 604,190 307,608
_______ _______
3,273,834 2,347,938
_______ _______
7. Creditors: amounts falling due within one year
2022 2021
£ £
Bank loans and overdrafts 656,510 -
Trade creditors 183,543 58,757
Corporation tax 141,639 172,046
Social security and other taxes ( 34,007) 169,074
Other creditors 217,497 7,761
_______ _______
1,165,182 407,638
_______ _______
8. Creditors: amounts falling due after more than one year
2022 2021
£ £
Bank loans and overdrafts 40,833 50,000
_______ _______
9. Directors advances, credits and guarantees