VIBER_UK_LIMITED - Accounts


Company registration number 09002309 (England and Wales)
VIBER UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
VIBER UK LIMITED
COMPANY INFORMATION
Director
M Yosef
Company number
09002309
Registered office
Rakuten Viber
Vintners Place
68 Upper Thames Street
EC4V 4AY
London
EC4V 2AF
Auditor
Gravita II LLP
30 City Road
London
EC1Y 2AB
VIBER UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Independent auditor's report
4 - 6
Income statement
7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
VIBER UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The director presents the strategic report for the year ended 31 December 2022.

Business Review

The company provides marketing consultancy services with the objective to create awareness and enhance the Viber messaging services across Europe.

 

The Viber brand provides a number of services such as Viber free calling, messaging services and advertising.

 

The directors believe that the company has helped to enhance the Viber brand and achieve increased unique ID’s for the parent company.

Principal risks and uncertainties

The company and in particular the Viber brand face a number of business risks and uncertainties. In particular, the table below sets out the key risks that have been identified, along with the company’s approach to mitigating those risks.

 

 

Risk

Impact on Company

Mitigation

 

 

 

Data security

Breach of data security could impact on

the reputation of the Viber brand

resulting in user numbers to decrease.

Security measures such as end to end use encryption and data storage are reviewed on a regular basis by the Viber technicians to ensure data breaches are prevented.

 

 

 

Competition

taking market

share

 

 

 

 

 

The company has competition in every

area it operates. If it were to lose

market share to existing or new entrants,

this would negatively impact on revenues

and profitability for the group.

 

 

 

The company actively monitors the market to ensure the marketing services are relevant to the users and to create awareness of the Viber brand and related services.

 

 

 

 

Risk to the company is low as its main objective is to provide marketing consultancy services to group companies dealing with the Viber brand.

Future Developments

The directors anticipate that the business environment will remain competitive but believe that the company is in a good financial position and that the key risks have been identified and are being well managed. The directors see significant development opportunities that the business and the Viber brand can capitalise on and build on the current position.

Key performance indicators

The key performance indicators are those relating to the continuous growth of users of Viber in Europe and profitability of the group entities.

VIBER UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Financial Instruments

The company's principal financial instruments comprise of bank balances, trade creditors and trade debtors. The main purpose of these instruments is to raise funds for the company's operations and to finance the company's operations.

 

Due to the nature of the financial markets the company is exposed to fluctuating price risks subject to market conditions. In addition the company is exposed to foreign currency risk. Trade debtors are managed in respect of credit and cashflow risk by policies concerning credit offered to customers and regular monitoring of outstanding amounts for both time and credit limits.

 

In respect of bank balances the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through use of existing funds.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

On behalf of the board

M Yosef
Director
27 August 2023
VIBER UK LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2022.

Principal activities

The principal activity of the company is that a of marketing consultancy business.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

M Yosef
Auditor

The auditor, Gravita II LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
M Yosef
Director
27 August 2023
VIBER UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VIBER UK LIMITED
- 4 -
Opinion

We have audited the financial statements of Viber UK Limited (the 'company') for the year ended 31 December 2022 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted this statement is not a guarantee as to the company's ability to continue as a going concern.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

VIBER UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VIBER UK LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the Director's Responsibilities Statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and taxation legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

VIBER UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VIBER UK LIMITED
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • understanding the business model as part of the control and business environment;

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence and enquiring with the company of actual and potential non-compliance with laws and regulations.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

John Donohoe FCA
Senior Statutory Auditor
For and on behalf of Gravita II LLP
30 August 2023
Chartered Accountants
Statutory Auditor
30 City Road
London
EC1Y 2AB
VIBER UK LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2022
2021
Notes
$
$
Revenue
2
5,829,206
5,433,240
Administrative expenses
(5,464,530)
(5,082,842)
Operating profit
3
364,676
350,398
Investment income
5
810
1,527
Finance costs
6
(4,565)
-
0
Profit before taxation
360,921
351,925
Tax on profit
7
(154,754)
(85,570)
Profit for the financial year
206,167
266,355

The income statement has been prepared on the basis that all operations are continuing operations.

VIBER UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
$
$
Profit for the year
206,167
266,355
Other comprehensive income
Currency translation loss taken to retained earnings
(90,246)
(8,301)
Total comprehensive income for the year
115,921
258,054
VIBER UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 9 -
2022
2021
Notes
$
$
$
$
Non-current assets
Property, plant and equipment
8
38,381
45,857
Current assets
Trade and other receivables
9
1,474,504
552,088
Cash and cash equivalents
1,275,415
2,070,360
2,749,919
2,622,448
Current liabilities
10
(1,656,897)
(1,652,823)
Net current assets
1,093,022
969,625
Net assets
1,131,403
1,015,482
Equity
Called up share capital
13
299
299
Share premium account
14
42,945
42,945
Retained earnings
15
1,088,159
972,238
Total equity
1,131,403
1,015,482
The financial statements were approved and signed by the director and authorised for issue on 27 August 2023
M Yosef
Director
Company Registration No. 09002309
VIBER UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
Share capital
Share premium account
Retained earnings
Total
$
$
$
$
Balance at 1 January 2021
299
42,945
714,184
757,428
Year ended 31 December 2021:
Profit for the year
-
-
266,355
266,355
Other comprehensive income:
Currency translation differences
-
-
(8,301)
(8,301)
Total comprehensive income for the year
-
-
258,054
258,054
Balance at 31 December 2021
299
42,945
972,238
1,015,482
Year ended 31 December 2022:
Profit for the year
-
-
206,167
206,167
Other comprehensive income:
Currency translation differences
-
-
(90,246)
(90,246)
Total comprehensive income for the year
-
-
115,921
115,921
Balance at 31 December 2022
299
42,945
1,088,159
1,131,403
VIBER UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
2022
2021
Notes
$
$
$
$
Cash flows from operating activities
Cash (absorbed by)/generated from operations
19
(350,771)
1,260,895
Interest paid
(4,565)
-
0
Income taxes paid
(343,847)
(174,256)
Net cash (outflow)/inflow from operating activities
(699,183)
1,086,639
Investing activities
Purchase of property, plant and equipment
(11,149)
(28,629)
Interest received
810
1,527
Net cash used in investing activities
(10,339)
(27,102)
Net (decrease)/increase in cash and cash equivalents
(709,522)
1,059,537
Cash and cash equivalents at beginning of year
2,070,360
1,018,833
Effect of foreign exchange rates
(85,423)
(8,010)
Cash and cash equivalents at end of year
1,275,415
2,070,360
VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
1
Accounting policies
Company information

Viber UK Limited is a limited company incorporated in England. The registered office is Rakuten Viber, Vintners Place, 68 Upper Thames Street, London, EC4V 2AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The company's functional currency is £ Sterling, being the currency of the primary economic environment in which it operates. The financial statements are presented in US$, which is the presentation currency of its group.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue represents fees which are charged to a fellow group company on a cost plus basis and are recognised in the period to which they relate.

1.4
Property, plant and equipment

Fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight line
Computers
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectivelyy.

1.5
Impairment of non-current assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -

The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in operating profit.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Share-based payments

The fair value of equity-settled share based payments to employees is determined at the date of grant and is expensed on a straight-line basis over the vesting period based on the company’s estimate of shares or options that will eventually vest. The fair value of the options was measured using the share price at the grant date.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 16 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Revenue

Turnover represents the amounts derived from the provision of services which fall within the company’s ordinary activities, stated net of value added tax.

2022
2021
$
$
Revenue analysed by class of business
Rendering of services
5,829,206
5,433,240
2022
2021
$
$
Other significant revenue
Interest income
810
1,527
2022
2021
$
$
Revenue analysed by geographical market
Europe
5,823,206
5,433,240
3
Operating profit
2022
2021
Operating profit for the year is stated after charging:
$
$
Exchange losses
314
180
Fees payable to the company's auditor for the audit of the company's financial statements
12,958
13,416
Depreciation of owned property, plant and equipment
13,802
10,836
Operating lease charges
40,937
-
VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Administrative staff
25
22

Their aggregate remuneration comprised:

2022
2021
$
$
Wages and salaries
4,460,447
4,250,283
Social security costs
534,349
484,675
Pension costs
119,123
121,250
5,113,919
4,856,208
5
Investment income
2022
2021
$
$
Interest income
Interest on bank deposits
810
1,527
6
Finance costs
2022
2021
$
$
Other interest
4,565
-
0
7
Taxation
2022
2021
$
$
Current tax
UK corporation tax on profits for the current period
155,649
79,021
Adjustments in respect of prior periods
(895)
6,549
Total current tax
154,754
85,570
VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
$
$
Profit before taxation
360,921
351,925
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
68,575
66,866
Tax effect of expenses that are not deductible in determining taxable profit
129,787
120,630
Permanent capital allowances in excess of depreciation
(2,754)
(6,879)
Depreciation on assets not qualifying for tax allowances
2,623
2,059
Other permanent differences
-
0
(7,099)
Share based payment charge
(47,288)
(103,983)
Under/(over) provided in prior years
895
6,142
Foreign exchange differences
-
0
(62)
Other non-permanent differences
2,916
7,896
Taxation charge for the year
154,754
85,570
8
Property, plant and equipment
Fixtures and fittings
Computers
Total
$
$
$
Cost
At 1 January 2022
5,461
68,612
74,073
Additions
-
0
11,149
11,149
Exchange adjustments
(574)
(7,215)
(7,789)
At 31 December 2022
4,887
72,546
77,433
Depreciation and impairment
At 1 January 2022
3,994
24,222
28,216
Depreciation charged in the year
924
12,878
13,802
Exchange adjustments
(420)
(2,546)
(2,966)
At 31 December 2022
4,498
34,554
39,052
Carrying amount
At 31 December 2022
389
37,992
38,381
At 31 December 2021
1,467
44,390
45,857
VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
9
Trade and other receivables
2022
2021
Amounts falling due within one year:
$
$
Amounts owed by group undertakings
1,419,428
523,191
Other receivables
43,988
23,585
Prepayments and accrued income
11,088
5,312
1,474,504
552,088

Included within amounts owed by group undertakings is a trade balance that is unsecured, interest free, has no fixed date of repayment and is repayable on demand.

10
Current liabilities
2022
2021
$
$
Trade payables
16,257
9,391
Corporation tax
-
0
189,093
Other taxation and social security
18,158
21,481
Other payables
587,067
370,341
Accruals and deferred income
1,035,415
1,062,517
1,656,897
1,652,823
11
Retirement benefit schemes
2022
2021
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
119,123
121,250
12
Share-based payment transactions

The company operates a share option scheme whereby options over shares in the ultimate parent, Rakuten Inc, were granted to employees.

Number of share options
Weighted average exercise price
2022
2021
2022
2021
Number
Number
$
$
Outstanding at 1 January 2022
225,500
194,900
0.01
0.01
Granted
97,300
83,400
0.01
0.01
Exercised
(58,100)
(52,800)
0.01
0.01
Outstanding at 31 December 2022
264,700
225,500
0.01
0.01
VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
12
Share-based payment transactions
(Continued)
- 20 -
Inputs were as follows:
2022
2021
Weighted average share price
6.57
5.96
Weighted average exercise price
0.01
0.01
Expected life
10.00
10.00
Risk free rate
0.02
0.02
13
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary of £1.495 each
200
200
299
299

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital. Nominal value of the shares are £1 per share (USD equivalent being $1.495).

14
Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction cost.

15
Retained earnings

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

16
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
$
$
Within one year
140,739
-
0
Between two and five years
751,728
-
0
892,467
-
0
17
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
17
Related party transactions
(Continued)
- 21 -
Sale of services
Recharged costs
2022
2021
2022
2021
$
$
$
$
Entities with control, joint control or significant influence over the company
5,829,206
5,433,240
36,689
645,316
Other related parties
-
-
691,068
-

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
$
$
Entities with control, joint control or significant influence over the company
249,488
233,441

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
$
$
Entities with control, joint control or significant influence over the company
1,419,428
451,018
18
Ultimate controlling party

The parent company of Viber UK Limited is Viber Media Ltd, a company incorporated in Cyprus. The ultimate parent company is Rakuten Inc, a company incorporated in Japan and listed on the Tokyo Stock Exchange. The financial statements of Rakuten Inc are publicly available from http://global.rakuten.com/corp/investors/documents/annual.html.

VIBER UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 22 -
19
Cash (absorbed by)/generated from operations
2022
2021
$
$
Profit for the year after tax
206,167
266,355
Adjustments for:
Taxation charged
154,754
85,570
Finance costs
4,565
-
0
Investment income
(810)
(1,527)
Depreciation and impairment of property, plant and equipment
13,802
10,836
Movements in working capital:
(Increase)/decrease in trade and other receivables
(922,416)
597,068
Increase in trade and other payables
193,167
302,593
Cash (absorbed by)/generated from operations
(350,771)
1,260,895
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200M Yosef090023092022-01-012022-12-3109002309bus:Director12022-01-012022-12-3109002309bus:RegisteredOffice2022-01-012022-12-31090023092022-12-31090023092021-01-012021-12-3109002309core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3109002309core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31090023092021-12-3109002309core:FurnitureFittings2022-12-3109002309core:ComputerEquipment2022-12-3109002309core:FurnitureFittings2021-12-3109002309core:ComputerEquipment2021-12-3109002309core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3109002309core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3109002309core:CurrentFinancialInstruments2022-12-3109002309core:CurrentFinancialInstruments2021-12-3109002309core:ShareCapital2022-12-3109002309core:ShareCapital2021-12-3109002309core:SharePremium2022-12-3109002309core:SharePremium2021-12-3109002309core:RetainedEarningsAccumulatedLosses2022-12-3109002309core:RetainedEarningsAccumulatedLosses2021-12-3109002309core:ShareCapital2020-12-3109002309core:SharePremium2020-12-3109002309core:RetainedEarningsAccumulatedLosses2020-12-31090023092021-12-31090023092020-12-3109002309core:FurnitureFittings2022-01-012022-12-3109002309core:ComputerEquipment2022-01-012022-12-310900230912022-01-012022-12-310900230912021-01-012021-12-3109002309core:UKTax2022-01-012022-12-3109002309core:UKTax2021-01-012021-12-310900230922022-01-012022-12-310900230922021-01-012021-12-310900230932022-01-012022-12-310900230932021-01-012021-12-310900230942022-01-012022-12-310900230942021-01-012021-12-310900230952022-01-012022-12-310900230952021-01-012021-12-310900230962022-01-012022-12-310900230962021-01-012021-12-3109002309core:FurnitureFittings2021-12-3109002309core:ComputerEquipment2021-12-3109002309core:WithinOneYear2022-12-3109002309core:WithinOneYear2021-12-3109002309core:BetweenTwoFiveYears2022-12-3109002309core:BetweenTwoFiveYears2021-12-3109002309core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2022-12-3109002309bus:PrivateLimitedCompanyLtd2022-01-012022-12-3109002309bus:FRS1022022-01-012022-12-3109002309bus:Audited2022-01-012022-12-3109002309bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP