ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true2022-01-01falseNo description of principal activity23falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07652841 2022-01-01 2022-12-31 07652841 1 2022-01-01 2022-12-31 07652841 2021-01-01 2021-12-31 07652841 2022-12-31 07652841 2021-12-31 07652841 d:Director1 2022-01-01 2022-12-31 07652841 d:Director2 2022-01-01 2022-12-31 07652841 d:RegisteredOffice 2022-01-01 2022-12-31 07652841 c:Buildings 2022-01-01 2022-12-31 07652841 c:Buildings 2022-12-31 07652841 c:Buildings 2021-12-31 07652841 c:Buildings c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07652841 c:FurnitureFittings 2022-01-01 2022-12-31 07652841 c:FurnitureFittings 2022-12-31 07652841 c:FurnitureFittings 2021-12-31 07652841 c:FurnitureFittings c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07652841 c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07652841 c:CurrentFinancialInstruments 2022-12-31 07652841 c:CurrentFinancialInstruments 2021-12-31 07652841 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 07652841 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 07652841 c:ShareCapital 2022-12-31 07652841 c:ShareCapital 2021-12-31 07652841 c:RevaluationReserve 2022-01-01 2022-12-31 07652841 c:RevaluationReserve 2022-12-31 07652841 c:RevaluationReserve 2021-12-31 07652841 c:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 07652841 c:RetainedEarningsAccumulatedLosses 2022-12-31 07652841 c:RetainedEarningsAccumulatedLosses 2021-12-31 07652841 d:FRS102 2022-01-01 2022-12-31 07652841 d:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 07652841 d:AbridgedAccounts 2022-01-01 2022-12-31 07652841 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07652841 5 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Company registration number: 07652841







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022


TRANQUILITY PARKS LIMITED






































img1a3a.png                        

 


TRANQUILITY PARKS LIMITED
 


 
COMPANY INFORMATION


Directors
A. W. Best 
W Hanif 




Registered number
07652841



Registered office
441 High Street North

London

E12 6TJ




Accountants
Menzies LLP
Chartered Accountants

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


TRANQUILITY PARKS LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7


 


TRANQUILITY PARKS LIMITED
REGISTERED NUMBER:07652841



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 3 
13,355,728
13,501,111

  
13,355,728
13,501,111

Current assets
  

Stocks
  
265,456
265,456

Debtors
 4 
2,078,031
33,653

Cash at bank and in hand
  
2,750
110

  
2,346,237
299,219

Creditors: amounts falling due within one year
 5 
(5,598,633)
(3,892,517)

Net current liabilities
  
 
 
(3,252,396)
 
 
(3,593,298)

Total assets less current liabilities
  
10,103,332
9,907,813

Provisions for liabilities
  
(1,692,954)
(1,548,478)

Net assets
  
8,410,378
8,359,335


Capital and reserves
  

Allotted, called up and fully paid share capital
  
100
100

Revaluation reserve
 6 
5,636,735
6,601,404

Profit and loss account
 6 
2,773,543
1,757,831

  
8,410,378
8,359,335


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 


TRANQUILITY PARKS LIMITED
REGISTERED NUMBER:07652841


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A. W. Best
Director

Date: 12 September 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


TRANQUILITY PARKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 


TRANQUILITY PARKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies (continued)

 
1.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold land and buildings
-
Nil
Fixtures and fittings
-
15

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 


TRANQUILITY PARKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies (continued)

 
1.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by the directors and professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
1.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


2.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 3).

Page 5

 


TRANQUILITY PARKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

3.


Tangible fixed assets





Freehold land and buildings
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2022
13,420,008
116,799
13,536,807


Revaluations
(118,108)
-
(118,108)



At 31 December 2022

13,301,900
116,799
13,418,699



Depreciation


At 1 January 2022
-
35,696
35,696


Charge for the year on owned assets
-
27,275
27,275



At 31 December 2022

-
62,971
62,971



Net book value



At 31 December 2022
13,301,900
53,828
13,355,728



At 31 December 2021
13,420,008
81,103
13,501,111

Cost or valuation at 31 December 2022 is as follows:

Land and buildings
£


-
At valuation:

31 December 2022 - Open market valuation
13,301,900



13,301,900

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2022
2021
£
£



Cost
3,371,762
3,371,762

Net book value
3,371,762
3,371,762

Page 6

 


TRANQUILITY PARKS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Debtors

2022
2021
£
£


Other debtors
2,078,031
33,653

2,078,031
33,653



5.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to group undertakings
5,276,303
3,794,877

Corporation tax
322,330
97,640

5,598,633
3,892,517



6.


Reserves

Revaluation reserve

This reserve records accumulated revaluation gains in excess of any losses.

Profit and loss account

This reserve records retained earnings and accumulated losses.


7.


Related party transactions

As at 31 December 2022 the company was owed £2,025,595 (2021 £Nil) by U.K. Properties Management Limited a company under the control of the director A. W. Best.


8.


Controlling party

The company's parent undertaking is Tranquility Parks Holdings Limited.

 
Page 7