Burland Technology Solutions Ltd - Accounts to registrar (filleted) - small 23.2.5

Burland Technology Solutions Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 06400490 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064004902021-12-31064004902022-12-31064004902022-01-012022-12-31064004902020-12-31064004902021-01-012021-12-31064004902021-12-3106400490ns16:EnglandWales2022-01-012022-12-3106400490ns15:PoundSterling2022-01-012022-12-3106400490ns11:Director12022-01-012022-12-3106400490ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3106400490ns11:SmallEntities2022-01-012022-12-3106400490ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3106400490ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3106400490ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106400490ns11:FullAccounts2022-01-012022-12-310640049012022-01-012022-12-3106400490ns11:Director22022-01-012022-12-3106400490ns11:Director32022-01-012022-12-3106400490ns11:RegisteredOffice2022-01-012022-12-3106400490ns6:CurrentFinancialInstruments2022-12-3106400490ns6:CurrentFinancialInstruments2021-12-3106400490ns6:Non-currentFinancialInstruments2022-12-3106400490ns6:Non-currentFinancialInstruments2021-12-3106400490ns6:ShareCapital2022-12-3106400490ns6:ShareCapital2021-12-3106400490ns6:RetainedEarningsAccumulatedLosses2022-12-3106400490ns6:RetainedEarningsAccumulatedLosses2021-12-3106400490ns6:NetGoodwill2022-01-012022-12-3106400490ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106400490ns6:PatentsTrademarksLicencesConcessionsSimilar2022-01-012022-12-3106400490ns6:FurnitureFittings2022-01-012022-12-3106400490ns6:ComputerEquipment2022-01-012022-12-3106400490ns6:NetGoodwill2021-12-3106400490ns6:PatentsTrademarksLicencesConcessionsSimilar2021-12-3106400490ns6:NetGoodwill2022-12-3106400490ns6:PatentsTrademarksLicencesConcessionsSimilar2022-12-3106400490ns6:NetGoodwill2021-12-3106400490ns6:PatentsTrademarksLicencesConcessionsSimilar2021-12-3106400490ns6:PlantMachinery2021-12-3106400490ns6:FurnitureFittings2021-12-3106400490ns6:MotorVehicles2021-12-3106400490ns6:ComputerEquipment2021-12-3106400490ns6:PlantMachinery2022-01-012022-12-3106400490ns6:MotorVehicles2022-01-012022-12-3106400490ns6:PlantMachinery2022-12-3106400490ns6:FurnitureFittings2022-12-3106400490ns6:MotorVehicles2022-12-3106400490ns6:ComputerEquipment2022-12-3106400490ns6:PlantMachinery2021-12-3106400490ns6:FurnitureFittings2021-12-3106400490ns6:MotorVehicles2021-12-3106400490ns6:ComputerEquipment2021-12-3106400490ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3106400490ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-01-012022-12-3106400490ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-12-3106400490ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3106400490ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3106400490ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3106400490ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-12-3106400490ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3106400490ns6:DeferredTaxation2021-12-3106400490ns6:DeferredTaxation2022-12-3106400490ns6:RetainedEarningsAccumulatedLosses2021-12-3106400490ns6:RetainedEarningsAccumulatedLosses2022-01-012022-12-31
REGISTERED NUMBER: 06400490 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Burland Technology Solutions Ltd

Burland Technology Solutions Ltd (Registered number: 06400490)

Contents of the Financial Statements
for the year ended 31 December 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Burland Technology Solutions Ltd

Company Information
for the year ended 31 December 2022







DIRECTORS: R A Vass
Mrs N Vass
Mrs A Hughes





REGISTERED OFFICE: 8 Manor Park
Church Road
Gt Barton
Bury St Edmunds
Suffolk
IP31 2QR





REGISTERED NUMBER: 06400490 (England and Wales)





ACCOUNTANTS: KPSK Accounts and Tax Limited
8 Manor Park
Church Road
Gt Barton
Bury St Edmunds
Suffolk
IP31 2QR

Burland Technology Solutions Ltd (Registered number: 06400490)

Balance Sheet
31 December 2022

31/12/22 31/12/21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 60,403 75,503
Tangible assets 5 36,827 74,191
97,230 149,694

CURRENT ASSETS
Stocks 10,000 10,000
Debtors 6 715,992 670,526
Cash at bank and in hand 924,497 270,557
1,650,489 951,083
CREDITORS
Amounts falling due within one year 7 751,943 466,591
NET CURRENT ASSETS 898,546 484,492
TOTAL ASSETS LESS CURRENT
LIABILITIES

995,776

634,186

CREDITORS
Amounts falling due after more than one year 8 - (150,000 )

PROVISIONS FOR LIABILITIES 9 (6,997 ) (14,096 )
NET ASSETS 988,779 470,090

CAPITAL AND RESERVES
Called up share capital 295 295
Retained earnings 10 988,484 469,795
SHAREHOLDERS' FUNDS 988,779 470,090

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Burland Technology Solutions Ltd (Registered number: 06400490)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 September 2023 and were signed on its behalf by:





R A Vass - Director


Burland Technology Solutions Ltd (Registered number: 06400490)

Notes to the Financial Statements
for the year ended 31 December 2022


1. STATUTORY INFORMATION

Burland Technology Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Intellectual property are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
All financial instruments are basic financial instruments measured at amortised historic cost less amounts written off for impairments.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Burland Technology Solutions Ltd (Registered number: 06400490)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


2. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2021 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Intellectual
Goodwill property Totals
£    £    £   
COST
At 1 January 2022
and 31 December 2022 146,003 5,000 151,003
AMORTISATION
At 1 January 2022 73,000 2,500 75,500
Amortisation for year 14,600 500 15,100
At 31 December 2022 87,600 3,000 90,600
NET BOOK VALUE
At 31 December 2022 58,403 2,000 60,403
At 31 December 2021 73,003 2,500 75,503

Burland Technology Solutions Ltd (Registered number: 06400490)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 20,525 83,770 88,237 29,819 222,351
Additions 6,921 1,157 - 8,291 16,369
Disposals (9,997 ) (2,669 ) (88,237 ) (15,976 ) (116,879 )
At 31 December 2022 17,449 82,258 - 22,134 121,841
DEPRECIATION
At 1 January 2022 15,041 62,086 52,095 18,938 148,160
Charge for year 1,826 4,503 - 2,878 9,207
Eliminated on disposal (6,722 ) (2,343 ) (52,095 ) (11,193 ) (72,353 )
At 31 December 2022 10,145 64,246 - 10,623 85,014
NET BOOK VALUE
At 31 December 2022 7,304 18,012 - 11,511 36,827
At 31 December 2021 5,484 21,684 36,142 10,881 74,191

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2022 88,237
Disposals (88,237 )
At 31 December 2022 -
DEPRECIATION
At 1 January 2022 52,095
Eliminated on disposal (52,095 )
At 31 December 2022 -
NET BOOK VALUE
At 31 December 2022 -
At 31 December 2021 36,142

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
£    £   
Trade debtors 692,811 505,704
Other debtors 12,350 -
Directors' loan accounts - 106,114
VAT - 3,300
Prepayments 10,831 55,408
715,992 670,526

Burland Technology Solutions Ltd (Registered number: 06400490)

Notes to the Financial Statements - continued
for the year ended 31 December 2022


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
£    £   
Bank loans and overdrafts 815 -
Hire purchase contracts - 38,989
Trade creditors 459,087 373,173
Tax 153,915 25,065
Social security and other taxes 16,730 19,346
VAT 92,489 -
Other creditors 4,021 10,018
Directors' loan accounts 24,886 -
751,943 466,591

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/12/22 31/12/21
£    £   
Other loans - 1-2 years - 150,000

9. PROVISIONS FOR LIABILITIES
31/12/22 31/12/21
£    £   
Deferred tax 6,997 14,096

Deferred
tax
£   
Balance at 1 January 2022 14,096
Deferred tax (7,099 )
Balance at 31 December 2022 6,997

10. RESERVES
Retained
earnings
£   

At 1 January 2022 469,795
Profit for the year 825,329
Dividends (306,640 )
At 31 December 2022 988,484

11. ULTIMATE CONTROLLING PARTY

The joint controlling parties are Mr R Vass and Mrs N Vass by virtue of their equal shareholding.