TROPHYSTORE.CO.UK_LIMITED - Accounts


Company registration number 06956751 (England and Wales)
TROPHYSTORE.CO.UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
TROPHYSTORE.CO.UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TROPHYSTORE.CO.UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
173,847
94,172
Current assets
Stocks
471,106
402,060
Debtors
5
776,681
1,100,295
Cash at bank and in hand
28,756
148
1,276,543
1,502,503
Creditors: amounts falling due within one year
6
(703,362)
(1,057,633)
Net current assets
573,181
444,870
Total assets less current liabilities
747,028
539,042
Creditors: amounts falling due after more than one year
7
(165,637)
(207,241)
Provisions for liabilities
(34,000)
-
0
Net assets
547,391
331,801
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
547,291
331,701
Total equity
547,391
331,801

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TROPHYSTORE.CO.UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 September 2023 and are signed on its behalf by:
S Noctor
Director
Company Registration No. 06956751
TROPHYSTORE.CO.UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Trophystore.co.uk Limited is a private company, limited by shares, incorporated in England and Wales. The registered office is Infinity House, Lovell, Tamworth, Staffordshire, B79 7TA. The Company registration number is 06956751.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, Intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc
25% reducing balance and 1 year straight line
Leasehold Property
20% straight line
1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within bank loans and overdrafts in current liabilities.

TROPHYSTORE.CO.UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions.

1.12

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

TROPHYSTORE.CO.UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
36
28
3
Intangible fixed assets
Other intangibles
£
Cost
At 1 January 2022 and 31 December 2022
2,704
Amortisation
At 1 January 2022 and 31 December 2022
2,704
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
3,038
255,295
258,333
Additions
-
0
139,507
139,507
At 31 December 2022
3,038
394,802
397,840
Depreciation
At 1 January 2022
2,604
161,557
164,161
Depreciation charged in the year
434
59,398
59,832
At 31 December 2022
3,038
220,955
223,993
Carrying amount
At 31 December 2022
-
0
173,847
173,847
At 31 December 2021
434
93,738
94,172
TROPHYSTORE.CO.UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
10,438
5,265
Amounts owed by group undertakings
594,714
857,739
Other debtors
171,529
237,291
776,681
1,100,295
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank and other loans
94,799
127,336
Trade creditors
397,861
124,760
Amounts owed to group undertakings
66,628
57,460
Corporation tax
30,000
-
0
Other taxation and social security
61,440
167,931
Other creditors
52,634
580,146
703,362
1,057,633

Bank loans of £57,400 (2021 - £76,787) are secured by a fixed and floating charge over the assets of the company. Other loans are secured over the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank and other loans
165,637
207,241

Bank loans of £116,250 (2021- £91,745) are secured by a fixed and floating charge over the assets of the company. Other loans are secured over the assets to which they relate.

8
Called up share capital
2022
2021
Issued and fully paid
100 Ordinary shares of £1 each
100
100
TROPHYSTORE.CO.UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
20,833
79,617
10
Parent company

The Company is controlled by its Parent, Group Holdings Ltd, which owns 100% of the issued share capital in the business. Its registered office address is the same as the Company.

 

11
Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administrated fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £10,425 (2021 - £7,375). Contributions totalling £2,492 (2021 - £1,743) were payable to the fund at the balance sheet date and are included in creditors.

12
Related Party Transactions

The Company has taken advantage of the exemption not to disclose transactions entered into between two members of a group provided that any subsidiary which is a party to the transaction is wholly owned.

2022-12-312022-01-01false14 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityS NoctorM Noctor069567512022-01-012022-12-31069567512022-12-31069567512021-12-3106956751core:LandBuildings2022-12-3106956751core:OtherPropertyPlantEquipment2022-12-3106956751core:LandBuildings2021-12-3106956751core:OtherPropertyPlantEquipment2021-12-3106956751core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106956751core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106956751core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106956751core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106956751core:CurrentFinancialInstruments2022-12-3106956751core:CurrentFinancialInstruments2021-12-3106956751core:ShareCapital2022-12-3106956751core:ShareCapital2021-12-3106956751core:RetainedEarningsAccumulatedLosses2022-12-3106956751core:RetainedEarningsAccumulatedLosses2021-12-3106956751bus:Director12022-01-012022-12-3106956751core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-31069567512021-01-012021-12-3106956751core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3106956751core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3106956751core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3106956751core:LandBuildings2021-12-3106956751core:OtherPropertyPlantEquipment2021-12-31069567512021-12-3106956751core:LandBuildings2022-01-012022-12-3106956751core:OtherPropertyPlantEquipment2022-01-012022-12-3106956751core:WithinOneYear2022-12-3106956751core:WithinOneYear2021-12-3106956751core:Non-currentFinancialInstruments2022-12-3106956751core:Non-currentFinancialInstruments2021-12-3106956751bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106956751bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106956751bus:FRS1022022-01-012022-12-3106956751bus:AuditExemptWithAccountantsReport2022-01-012022-12-3106956751bus:Director22022-01-012022-12-3106956751bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP