WNWN_FOOD_LABS_LTD - Accounts


Company Registration No. 13370825 (England and Wales)
WNWN FOOD LABS LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Number One
Vicarage Lane
Stratford
London
England
E15 4HF
WNWN FOOD LABS LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
WNWN FOOD LABS LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
31 December 2022
31 May 2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
29,280
28,138
Current assets
Debtors
5
17,843
11,518
Cash at bank and in hand
282,412
308,332
300,255
319,850
Creditors: amounts falling due within one year
6
(7,294)
(28,382)
Net current assets
292,961
291,468
Net assets
322,241
319,606
Capital and reserves
Called up share capital
8
137
129
Share premium account
9
799,963
499,971
Other reserves
45
-
0
Profit and loss reserves
(477,904)
(180,494)
Total equity
322,241
319,606

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 October 2023 and are signed on its behalf by:
Miss A Pak
Director
Company Registration No. 13370825
WNWN FOOD LABS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

WNWN Food Labs Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Vicarage Lane, Stratford, London, E15 4HF.

1.1
Reporting period

The financial statements have been prepared for an accounting period not equal to 12 months due to the year end changing to 31 December and therefore not comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Computers
3 year straight line
WNWN FOOD LABS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WNWN FOOD LABS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

The company operates an employee share ownership plan (ESOP) trust and has de facto control of the shares held by the trust and bears their benefits and risks. The company records assets and liabilities of the trust as its own. Consideration paid by the ESOP scheme for shares of the company is deducted from equity. Finance costs and administrative expenses incurred by the company in relation to the ESOP are recognised on an accruals basis.

1.12
Share-based payments

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.13
Leases
WNWN FOOD LABS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2022
Number
Number
Total
6
2
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 June 2022
28,002
706
520
29,228
Additions
8,426
879
1,755
11,060
At 31 December 2022
36,428
1,585
2,275
40,288
Depreciation and impairment
At 1 June 2022
1,049
11
30
1,090
Depreciation charged in the period
8,845
315
758
9,918
At 31 December 2022
9,894
326
788
11,008
Carrying amount
At 31 December 2022
26,534
1,259
1,487
29,280
At 31 May 2022
26,953
695
490
28,138
WNWN FOOD LABS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 6 -
5
Debtors
2022
2022
Amounts falling due within one year:
£
£
Trade debtors
8,824
-
0
Other debtors
9,019
11,518
17,843
11,518
6
Creditors: amounts falling due within one year
2022
2022
£
£
Trade creditors
6,742
1,184
Taxation and social security
-
0
12,628
Other creditors
552
14,570
7,294
28,382
7
Share-based payment transactions
Number of share options
Weighted average exercise price
2022
2022
2022
2022
Number
Number
£
£
Outstanding at 1 June 2022
-
0
-
0
-
0
-
0
Granted
1,470
-
0
0.26
-
0
Outstanding at 31 December 2022
1,470
-
0
-
0
-
0
Exercisable at 31 December 2022
-
0
-
0
-
0
-
0

The options outstanding at 31 December 2022 had an exercise price of £0.26. The vesting period of the share options is five years.

Liabilities and expenses

During the period, the company recognised total share-based payment expenses of £45 (2022 - £-) which related to equity settled share based payment transactions.

8
Called up share capital
2022
2022
2022
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 0.01p each
1,000,000
1,000,000
100
100
Ordinary A Shares of 0.01p each
371,500
294,100
37
29
1,371,500
1,294,100
137
129
WNWN FOOD LABS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
8
Called up share capital
(Continued)
- 7 -

 

9
Share premium account
2022
2022
£
£
At the beginning of the period
499,971
-
0
Issue of new shares
299,992
499,971
At the end of the period
799,963
499,971

On the 20 June 2022, 77,399 A Ordinary shares of £3.876 per share were issued, with a nominal value of £0.0001 per share, resulting in a share premium of £299,992.

10
Events after the reporting date

Post year end 408,766 B Ordinary shares of £0.0001 each issued at a premium £10.3360 per share.

2022-12-312022-06-01false04 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr J F DrainMiss A PakMr E SieberMr P Noller133708252022-06-012022-12-31133708252022-12-31133708252022-05-3113370825core:PlantMachinery2022-12-3113370825core:FurnitureFittings2022-12-3113370825core:ComputerEquipment2022-12-3113370825core:PlantMachinery2022-05-3113370825core:FurnitureFittings2022-05-3113370825core:ComputerEquipment2022-05-3113370825core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3113370825core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3113370825core:CurrentFinancialInstruments2022-12-3113370825core:CurrentFinancialInstruments2022-05-3113370825core:ShareCapital2022-12-3113370825core:ShareCapital2022-05-3113370825core:SharePremium2022-12-3113370825core:SharePremium2022-05-3113370825core:OtherMiscellaneousReserve2022-12-3113370825core:OtherMiscellaneousReserve2022-05-3113370825core:RetainedEarningsAccumulatedLosses2022-12-3113370825core:RetainedEarningsAccumulatedLosses2022-05-3113370825core:ShareCapitalOrdinaryShares2022-12-3113370825core:ShareCapitalOrdinaryShares2022-05-3113370825core:SharePremium2022-05-3113370825core:SharePremium2021-05-0213370825bus:Director22022-06-012022-12-3113370825core:PlantMachinery2022-06-012022-12-3113370825core:FurnitureFittings2022-06-012022-12-3113370825core:ComputerEquipment2022-06-012022-12-31133708252021-05-032022-05-3113370825core:PlantMachinery2022-05-3113370825core:FurnitureFittings2022-05-3113370825core:ComputerEquipment2022-05-31133708252022-05-3113370825core:WithinOneYear2022-12-3113370825core:WithinOneYear2022-05-31133708252021-05-0213370825core:SharePremium2022-06-012022-12-3113370825core:SharePremium2021-05-032022-05-3113370825bus:PrivateLimitedCompanyLtd2022-06-012022-12-3113370825bus:SmallCompaniesRegimeForAccounts2022-06-012022-12-3113370825bus:FRS1022022-06-012022-12-3113370825bus:AuditExemptWithAccountantsReport2022-06-012022-12-3113370825bus:Director12022-06-012022-12-3113370825bus:Director32022-06-012022-12-3113370825bus:Director42022-06-012022-12-3113370825bus:FullAccounts2022-06-012022-12-31xbrli:purexbrli:sharesiso4217:GBP