ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31truetrue2022-04-01falseNo description of principal activity1010The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01981938 2022-04-01 2023-03-31 01981938 2021-04-01 2022-03-31 01981938 2023-03-31 01981938 2022-03-31 01981938 2021-04-01 01981938 c:Director4 2022-04-01 2023-03-31 01981938 d:OfficeEquipment 2022-04-01 2023-03-31 01981938 d:OfficeEquipment 2023-03-31 01981938 d:OfficeEquipment 2022-03-31 01981938 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01981938 d:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 01981938 d:OtherPropertyPlantEquipment 2023-03-31 01981938 d:OtherPropertyPlantEquipment 2022-03-31 01981938 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01981938 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01981938 d:PatentsTrademarksLicencesConcessionsSimilar 2022-04-01 2023-03-31 01981938 d:PatentsTrademarksLicencesConcessionsSimilar 2023-03-31 01981938 d:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 01981938 d:ComputerSoftware 2023-03-31 01981938 d:ComputerSoftware 2022-03-31 01981938 d:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 01981938 d:CurrentFinancialInstruments 2023-03-31 01981938 d:CurrentFinancialInstruments 2022-03-31 01981938 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 01981938 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01981938 d:ShareCapital 2023-03-31 01981938 d:ShareCapital 2022-03-31 01981938 d:RetainedEarningsAccumulatedLosses 2023-03-31 01981938 d:RetainedEarningsAccumulatedLosses 2022-03-31 01981938 c:OrdinaryShareClass1 2022-04-01 2023-03-31 01981938 c:OrdinaryShareClass1 2023-03-31 01981938 c:OrdinaryShareClass1 2022-03-31 01981938 c:FRS102 2022-04-01 2023-03-31 01981938 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 01981938 c:FullAccounts 2022-04-01 2023-03-31 01981938 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01981938 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2022-04-01 2023-03-31 01981938 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2022-04-01 2023-03-31 01981938 d:ExternallyAcquiredIntangibleAssets 2022-04-01 2023-03-31 01981938 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 01981938 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 01981938 d:TaxLossesCarry-forwardsDeferredTax 2023-03-31 01981938 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 01981938 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2022-04-01 2023-03-31 01981938 d:ComputerSoftware d:OwnedIntangibleAssets 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01981938










INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023



 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
REGISTERED NUMBER: 01981938

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
                                                                      Note
£
£

Fixed assets
  

Intangible assets
 3 
2,088
2,660

Tangible assets
 4 
32,958
25,121

  
35,046
27,781

Current assets
  

Debtors: amounts falling due within one year
 5 
510,615
548,297

Cash at bank and in hand
 6 
229,908
219,617

  
740,523
767,914

Creditors: amounts falling due within one year
 7 
(93,284)
(124,863)

Net current assets
  
 
 
647,239
 
 
643,051

Total assets less current liabilities
  
682,285
670,832

Provisions for liabilities
  

Deferred tax
 8 
(5,621)
(3,450)

  
 
 
(5,621)
 
 
(3,450)

Net assets
  
676,664
667,382


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
676,662
667,380

  
676,664
667,382


Page 1

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
REGISTERED NUMBER: 01981938

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S M T Wray
Director

Date: 6 September 2023

Page 2

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Industrial Noise & Vibration Centre Limited is private company, limited by share capital and incorporated in England and Wales. The address of its registered office is: 889 Plymouth Road, Slough, Berkshire, SL1 4LP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Patents
-
5
years
Website
-
10
years

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Intangible assets




Patents
Website
Total

£
£
£



Cost


At 1 April 2022
4,549
3,113
7,662


Additions
140
-
140



At 31 March 2023

4,689
3,113
7,802



Amortisation


At 1 April 2022
3,757
1,245
5,002


Charge for the year on owned assets
401
311
712



At 31 March 2023

4,158
1,556
5,714



Net book value



At 31 March 2023
531
1,557
2,088



At 31 March 2022
792
1,868
2,660



Page 6

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2022
386,638
2,682
389,320


Additions
16,622
-
16,622



At 31 March 2023

403,260
2,682
405,942



Depreciation


At 1 April 2022
364,143
56
364,199


Charge for the year on owned assets
8,129
656
8,785



At 31 March 2023

372,272
712
372,984



Net book value



At 31 March 2023
30,988
1,970
32,958



At 31 March 2022
22,495
2,626
25,121


5.


Debtors

2023
2022
£
£


Trade debtors
223,470
261,469

Amounts owed by group undertakings
286,828
286,828

Other debtors
317
-

510,615
548,297



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
229,908
219,617


Page 7

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
1,873
11,514

Corporation tax
22,969
43,447

Other taxation and social security
51,825
54,350

Other creditors
13,602
12,537

Accruals and deferred income
3,015
3,015

93,284
124,863



8.


Deferred taxation




2023
2022


£

£






At beginning of year
(3,450)
(1,061)


Charged to profit or loss
(2,171)
(2,389)



At end of year
(5,621)
(3,450)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Fixed asset timing differences
(6,977)
(4,753)

Short term timing differences
1,356
1,303

(5,621)
(3,450)


9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



2 (2022 - 2) Ordinary shares of £1.00 each
2
2


Page 8

 
INDUSTRIAL NOISE & VIBRATION CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,725 (2022 - £13,844). Contributions totalling £5,476 (2022 - £5,119) were payable to the fund at the balance sheet date and are included in creditors.


11.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the balance sheet date.


12.


Related party transactions

Included in debtors is an amount of £286,828 (2022: £286,828) owing from the parent Company INVC Management Limited.


13.


Controlling party

The Company is controlled by the parent Company INVC Management Limited by virtue of it's 100% shareholding. 


Page 9