Everflow Tech Limited - Accounts to registrar (filleted) - small 23.2.5

Everflow Tech Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 11497867 Board of Directors 1.1.22 31.12.22 31.12.22 24.7.23 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure114978672021-12-31114978672022-12-31114978672022-01-012022-12-31114978672020-12-31114978672021-01-012021-12-31114978672021-12-3111497867ns16:EnglandWales2022-01-012022-12-3111497867ns15:PoundSterling2022-01-012022-12-3111497867ns11:Director12022-01-012022-12-3111497867ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3111497867ns11:SmallEntities2022-01-012022-12-3111497867ns11:Audited2022-01-012022-12-3111497867ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3111497867ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111497867ns11:FullAccounts2022-01-012022-12-311149786712022-01-012022-12-3111497867ns11:OrdinaryShareClass12022-01-012022-12-3111497867ns11:Director22022-01-012022-12-3111497867ns11:Director32022-01-012022-12-3111497867ns11:Director52022-01-012022-12-3111497867ns11:RegisteredOffice2022-01-012022-12-3111497867ns6:CurrentFinancialInstruments2022-12-3111497867ns6:CurrentFinancialInstruments2021-12-3111497867ns6:ShareCapital2022-12-3111497867ns6:ShareCapital2021-12-3111497867ns6:RetainedEarningsAccumulatedLosses2022-12-3111497867ns6:RetainedEarningsAccumulatedLosses2021-12-3111497867ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111497867ns6:FurnitureFittings2022-01-012022-12-3111497867ns6:ComputerEquipment2022-01-012022-12-3111497867ns6:ComputerSoftware2021-12-3111497867ns6:ComputerSoftware2022-01-012022-12-3111497867ns6:ComputerSoftware2022-12-3111497867ns6:ComputerSoftware2021-12-3111497867ns6:FurnitureFittings2021-12-3111497867ns6:ComputerEquipment2021-12-3111497867ns6:FurnitureFittings2022-12-3111497867ns6:ComputerEquipment2022-12-3111497867ns6:FurnitureFittings2021-12-3111497867ns6:ComputerEquipment2021-12-3111497867ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3111497867ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3111497867ns6:WithinOneYear2022-12-3111497867ns6:WithinOneYear2021-12-3111497867ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 11497867 (England and Wales)













Financial Statements

for the Year Ended 31 December 2022

for

Everflow Tech Limited

Everflow Tech Limited (Registered number: 11497867)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Everflow Tech Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: J Gill
A E Straker
J D Cleave
C L Dallison



REGISTERED OFFICE: Traynor Hub (T2)
Traynor Way
Whitehouse Business Park
Peterlee
SR8 2RU



REGISTERED NUMBER: 11497867 (England and Wales)



SENIOR STATUTORY AUDITOR: Kevin Shotton BA BFP FCA



AUDITORS: Clive Owen LLP
Chartered Accountants
& Statutory Auditors
140 Coniscliffe Road
Darlington
County Durham
DL3 7RT

Everflow Tech Limited (Registered number: 11497867)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,440,242 2,800,709
Tangible assets 5 61,685 34,174
3,501,927 2,834,883

CURRENT ASSETS
Debtors 6 721,457 90,294
Cash at bank 49,575 33,424
771,032 123,718
CREDITORS
Amounts falling due within one year 7 5,894,358 3,639,174
NET CURRENT LIABILITIES (5,123,326 ) (3,515,456 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,621,399

)

(680,573

)

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings (1,621,499 ) (680,673 )
SHAREHOLDERS' FUNDS (1,621,399 ) (680,573 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 July 2023 and were signed on its behalf by:





J D Cleave - Director


Everflow Tech Limited (Registered number: 11497867)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Everflow Tech Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company, with the support of the group, has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with the parent company and wholly owned subsidiaries within the group nor transactions conducted at a market rate.

Turnover
Turnover is measured at the fair value of consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income recognition
Income is recognised in the period which the licence to use the software is provided to the customer.

Intangible assets
Intangible assets are initially recorded at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is currently being amortised over 5 years reducing balance from July 2022.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are included at cost less any accumulated depreciation and impairment.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.


Everflow Tech Limited (Registered number: 11497867)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 41 (2021 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2022 3,497,061
Additions 1,180,678
At 31 December 2022 4,677,739
AMORTISATION
At 1 January 2022 696,352
Amortisation for year 541,145
At 31 December 2022 1,237,497
NET BOOK VALUE
At 31 December 2022 3,440,242
At 31 December 2021 2,800,709

Everflow Tech Limited (Registered number: 11497867)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2022 5,349 44,994 50,343
Additions - 55,994 55,994
At 31 December 2022 5,349 100,988 106,337
DEPRECIATION
At 1 January 2022 1,461 14,708 16,169
Charge for year 1,337 27,146 28,483
At 31 December 2022 2,798 41,854 44,652
NET BOOK VALUE
At 31 December 2022 2,551 59,134 61,685
At 31 December 2021 3,888 30,286 34,174

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 11,878 39,668
Amounts owed by group undertakings 9,917 -
Other debtors 610,501 12,095
VAT debtor - 5,943
Prepayments and accrued income 89,161 32,588
721,457 90,294

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 91,331 51,470
Amounts owed to group undertakings 5,683,245 3,535,182
Taxation and social security 72,727 34,603
Other creditors - 4,381
Accruals and deferred income 47,055 13,538
5,894,358 3,639,174

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 5,843 38,565

Everflow Tech Limited (Registered number: 11497867)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Kevin Shotton BA BFP FCA (Senior Statutory Auditor)
for and on behalf of Clive Owen LLP

11. CAPITAL COMMITMENTS
2022 2021
£    £   
Contracted but not provided for in the
financial statements - 18,320

12. OTHER FINANCIAL COMMITMENTS

There is a cross guarantee in place in relation to the Perwyn Advisors UK Limited loan held in Everflow Holdings Limited. The cross guarantee is between Everflow Holdings Limited, Everflow Limited, Everflow Operations Limited and Everflow Tech Limited. The loan is secured with a fixed and floating charge over the assets of the company. At the year end the loan balance outstanding was £2,981,257 (2021: £2,938,280).

There is second a cross guarantee in place in relation to the FW Capital loan held in Everflow Holdings Limited. The cross guarantee is between Everflow Holdings Limited, Everflow Limited, Everflow Operations Limited and Everflow Tech Limited. The loan is secured with a fixed and floating charge over the assets of the company. At the year end the loan balance outstanding was £564,348 (2021: £704,086).

13. ULTIMATE PARENT COMPANY

The ultimate parent company is Everflow Holdings Limited. The parent company registered office is Unit 4 Suite 2, Wynyard Avenue, Billingham, TS22 5TB.