Wharfdale Limited 31/01/2023 iXBRL

Wharfdale Limited 31/01/2023 iXBRL

WHARFDALE LIMITED - Company Information

Print Friendly Version

3 31/01/2023 2023-01-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2022-02-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 05010771 2022-02-01 2023-01-31 05010771 2023-01-31 05010771 2022-01-31 05010771 2021-02-01 2022-01-31 05010771 2022-01-31 05010771 core:PlantMachinery 2022-02-01 2023-01-31 05010771 core:FurnitureFittingsToolsEquipment 2022-02-01 2023-01-31 05010771 core:MotorVehicles 2022-02-01 2023-01-31 05010771 core:OnerousContractsExcludingVacantProperties 2022-02-01 2023-01-31 05010771 bus:RegisteredOffice 2022-02-01 2023-01-31 05010771 bus:LeadAgentIfApplicable 2022-02-01 2023-01-31 05010771 bus:Director1 2022-02-01 2023-01-31 05010771 bus:CompanySecretary1 2022-02-01 2023-01-31 05010771 core:WithinOneYear 2023-01-31 05010771 core:WithinOneYear 2022-01-31 05010771 core:LandBuildings 2022-01-31 05010771 core:PlantMachinery 2022-01-31 05010771 core:FurnitureFittingsToolsEquipment 2022-01-31 05010771 core:MotorVehicles 2022-01-31 05010771 core:LandBuildings 2023-01-31 05010771 core:PlantMachinery 2023-01-31 05010771 core:FurnitureFittingsToolsEquipment 2023-01-31 05010771 core:MotorVehicles 2023-01-31 05010771 core:AfterOneYear 2023-01-31 05010771 core:AfterOneYear 2022-01-31 05010771 core:LandBuildings 2022-02-01 2023-01-31 05010771 core:ShareCapital 2023-01-31 05010771 core:ShareCapital 2022-01-31 05010771 core:RevaluationReserve 2023-01-31 05010771 core:RevaluationReserve 2022-01-31 05010771 core:RetainedEarningsAccumulatedLosses 2023-01-31 05010771 core:RetainedEarningsAccumulatedLosses 2022-01-31 05010771 core:LandBuildings 2022-01-31 05010771 core:PlantMachinery 2022-01-31 05010771 core:FurnitureFittingsToolsEquipment 2022-01-31 05010771 core:MotorVehicles 2022-01-31 05010771 bus:Director1 2022-01-31 05010771 bus:Director1 2023-01-31 05010771 bus:Director1 2021-01-31 05010771 bus:Director1 2022-01-31 05010771 bus:Director1 2021-02-01 2022-01-31 05010771 bus:SmallEntities 2022-02-01 2023-01-31 05010771 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 05010771 bus:FullAccounts 2022-02-01 2023-01-31 05010771 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 05010771 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 05010771 core:ComputerEquipment 2022-02-01 2023-01-31 05010771 core:ComputerEquipment 2022-01-31 05010771 core:ComputerEquipment 2023-01-31
Company registration number: 05010771
Wharfdale Limited
Unaudited filleted financial statements
31 January 2023
WHARFDALE LIMITED
DIRECTORS AND OTHER INFORMATION
Director D Fellows
Secretary C Dudley
Company number 05010771
Registered office Coombe Rise
Noss Mayo
Plymouth
Devon
PL8 1EG
Accountants Westcotts
Plym House
3 Longbridge Road
Plymouth
Devon
PL6 8LT
WHARFDALE LIMITED
STATEMENT OF FINANCIAL POSITION
31 JANUARY 2023
2023 2022
Note £ £ £ £
Fixed assets
Tangible assets 5 1,856,757 2,445,717
_______ _______
1,856,757 2,445,717
Current assets
Debtors 6 83,241 306,700
Cash at bank and in hand 75,682 26,103
_______ _______
158,923 332,803
Creditors: amounts falling due
within one year 7 ( 379,417) ( 435,469)
_______ _______
Net current liabilities ( 220,494) ( 102,666)
_______ _______
Total assets less current liabilities 1,636,263 2,343,051
Creditors: amounts falling due
after more than one year 8 ( 387,250) ( 956,250)
Provisions for liabilities ( 104,595) ( 103,929)
_______ _______
Net assets 1,144,418 1,282,872
_______ _______
Capital and reserves
Called up share capital 1 1
Revaluation reserve 9 607,174 838,832
Profit and loss account 9 537,243 444,039
_______ _______
Shareholders funds 1,144,418 1,282,872
_______ _______
For the year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 08 September 2023 , and are signed on behalf of the board by:
D Fellows
Director
Company registration number: 05010771
WHARFDALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JANUARY 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Coombe Rise, Noss Mayo, Plymouth, Devon, PL8 1EG.
Principal activity
The principal activity of the company is the development of building projects and property rental.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
IT equipment - 33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Investment properties
Investment property is initially measured at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is not available without undue cost or effort it shall be transferred to tangible assets and accounted for under the cost model until it is expected that fair value will be reliable measurable on an on-going basis.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2022: 2 ).
5. Tangible assets
Freehold and leasehold properties Plant and machinery Fixtures, fittings and equipment Motor vehicles IT Equipment Total
£ £ £ £ £ £
Cost
At 1 February 2022 2,422,817 70,705 1,662 33,408 4,440 2,533,032
Additions - - 309 - 1,305 1,614
Disposals ( 585,352) - - - - ( 585,352)
_______ _______ _______ _______ _______ _______
At 31 January 2023 1,837,465 70,705 1,971 33,408 5,745 1,949,294
_______ _______ _______ _______ _______ _______
Depreciation
At 1 February 2022 - 57,164 4 26,810 3,337 87,315
Charge for the year - 2,709 295 1,650 568 5,222
_______ _______ _______ _______ _______ _______
At 31 January 2023 - 59,873 299 28,460 3,905 92,537
_______ _______ _______ _______ _______ _______
Carrying amount
At 31 January 2023 1,837,465 10,832 1,672 4,948 1,840 1,856,757
_______ _______ _______ _______ _______ _______
At 31 January 2022 2,422,817 13,541 1,658 6,598 1,103 2,445,717
_______ _______ _______ _______ _______ _______
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 February 2022 2,422,817
Disposals ( 585,352)
_______
At 31 January 2023 1,837,465
_______
6. Debtors
2023 2022
£ £
Trade debtors - 4,674
Other debtors 83,241 302,026
_______ _______
83,241 306,700
_______ _______
7. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts 60,000 25,000
Trade creditors 4,705 23,447
Accruals and deferred income 3,405 3,215
Social security and other taxes 14,462 72,712
Other creditors 296,845 311,095
_______ _______
379,417 435,469
_______ _______
8. Creditors: amounts falling due after more than one year
2023 2022
£ £
Bank loans and overdrafts 387,250 956,250
_______ _______
9. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
10. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
D Fellows 204,883 247,039 ( 454,035) ( 2,113)
_______ _______ _______ _______
2022
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
D Fellows ( 5,199) 210,082 - 204,883
_______ _______ _______ _______