BALTIMORE_INNOVATIONS_LIM - Accounts


Company registration number 04339959 (England and Wales)
BALTIMORE INNOVATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
BALTIMORE INNOVATIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BALTIMORE INNOVATIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
4
-
0
-
0
Tangible assets
5
134,271
104,745
134,271
104,745
Current assets
Stocks
633,035
673,732
Debtors
6
1,246,775
1,455,975
Cash at bank and in hand
732,939
1,355,898
2,612,749
3,485,605
Creditors: amounts falling due within one year
7
(816,272)
(1,338,304)
Net current assets
1,796,477
2,147,301
Total assets less current liabilities
1,930,748
2,252,046
Capital and reserves
Called up share capital
8
5,000
5,001
Share premium account
88,999
88,999
Own shares
1
-
0
Profit and loss reserves
1,836,748
2,158,046
Total equity
1,930,748
2,252,046

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BALTIMORE INNOVATIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 September 2023 and are signed on its behalf by:
Mr W E Valentine
Director
Company Registration No. 04339959
BALTIMORE INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Baltimore Innovations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Innovations House, Jacksons Business Park, Wessex Road, BOURNE END, SL8 5DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill was fully amortised in a prior year.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Plant and machinery
33% straight line
Fixtures, fittings & equipment
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BALTIMORE INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell. Cost comprises direct materials and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represents cash in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities on the basis that they are due within one year or less. Trade creditors are recognised at transaction price.

BALTIMORE INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2022: 17).

BALTIMORE INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
276,433
Amortisation and impairment
At 1 April 2022 and 31 March 2023
276,433
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
267,259
Additions
76,369
At 31 March 2023
343,628
Depreciation and impairment
At 1 April 2022
162,514
Depreciation charged in the year
46,843
At 31 March 2023
209,357
Carrying amount
At 31 March 2023
134,271
At 31 March 2022
104,745
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,232,907
1,346,475
Other debtors
13,868
109,500
1,246,775
1,455,975
BALTIMORE INNOVATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
-
0
123
Trade creditors
405,193
495,459
Taxation and social security
175,644
497,909
Other creditors
235,435
344,813
816,272
1,338,304
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
4,247
4,248
4,247
4,248
B Ordinary shares of £1 each
500
500
500
500
C Ordinary shares of £1 each
251
251
251
251
D Ordinary shares of £1 each
-
1
-
1
F ordinary shares of £1 each
1
1
1
1
E ordinary shares of £1 each
1
-
1
-
5,000
5,001
5,000
5,001

During the year the company purchased 1 ordinary D share of £1 of its own share capital which was held in treasury at the balance sheet date.

During the year 1 A ordinary share of £1 was re-designated to 1 E ordinary share of £1.

 

All shares rank equally except for dividends which are determined by the directors at a general meeting.

2023-03-312022-04-01false11 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr W E ValentineMr M O ValentineDr M E ValentineLatha Pillai043399592022-04-012023-03-31043399592023-03-3104339959core:Goodwill2023-03-3104339959core:Goodwill2022-03-3104339959core:NetGoodwill2023-03-3104339959core:NetGoodwill2022-03-31043399592022-03-3104339959core:OtherPropertyPlantEquipment2023-03-3104339959core:OtherPropertyPlantEquipment2022-03-3104339959core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3104339959core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104339959core:CurrentFinancialInstruments2023-03-3104339959core:CurrentFinancialInstruments2022-03-3104339959core:ShareCapital2023-03-3104339959core:ShareCapital2022-03-3104339959core:SharePremium2023-03-3104339959core:SharePremium2022-03-3104339959core:OtherMiscellaneousReserve2023-03-3104339959core:OtherMiscellaneousReserve2022-03-3104339959core:RetainedEarningsAccumulatedLosses2023-03-3104339959core:RetainedEarningsAccumulatedLosses2022-03-3104339959core:ShareCapitalOrdinaryShares2023-03-3104339959core:ShareCapitalOrdinaryShares2022-03-3104339959bus:Director12022-04-012023-03-3104339959core:Goodwill2022-04-012023-03-3104339959core:PlantMachinery2022-04-012023-03-3104339959core:FurnitureFittings2022-04-012023-03-3104339959core:MotorVehicles2022-04-012023-03-3104339959core:NetGoodwill2022-03-3104339959core:OtherPropertyPlantEquipment2022-03-3104339959core:OtherPropertyPlantEquipment2022-04-012023-03-3104339959core:WithinOneYear2023-03-3104339959core:WithinOneYear2022-03-3104339959bus:PrivateLimitedCompanyLtd2022-04-012023-03-3104339959bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104339959bus:FRS1022022-04-012023-03-3104339959bus:AuditExemptWithAccountantsReport2022-04-012023-03-3104339959bus:Director22022-04-012023-03-3104339959bus:Director32022-04-012023-03-3104339959bus:CompanySecretary12022-04-012023-03-3104339959bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP