ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-01falseAccountancy and other financial services5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13794273 2022-02-28 13794273 2022-03-01 2023-03-31 13794273 2020-06-01 2022-02-28 13794273 2023-03-31 13794273 c:Director4 2022-03-01 2023-03-31 13794273 d:Buildings d:ShortLeaseholdAssets 2022-03-01 2023-03-31 13794273 d:Buildings d:ShortLeaseholdAssets 2023-03-31 13794273 d:FurnitureFittings 2022-03-01 2023-03-31 13794273 d:FurnitureFittings 2023-03-31 13794273 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-03-01 2023-03-31 13794273 d:ComputerEquipment 2022-03-01 2023-03-31 13794273 d:ComputerEquipment 2023-03-31 13794273 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-03-01 2023-03-31 13794273 d:OwnedOrFreeholdAssets 2022-03-01 2023-03-31 13794273 d:Goodwill 2022-03-01 2023-03-31 13794273 d:Goodwill 2023-03-31 13794273 d:CurrentFinancialInstruments 2023-03-31 13794273 d:Non-currentFinancialInstruments 2023-03-31 13794273 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 13794273 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 13794273 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 13794273 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 13794273 d:ShareCapital 2023-03-31 13794273 d:RetainedEarningsAccumulatedLosses 2023-03-31 13794273 c:FRS102 2022-03-01 2023-03-31 13794273 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-03-31 13794273 c:FullAccounts 2022-03-01 2023-03-31 13794273 c:PrivateLimitedCompanyLtd 2022-03-01 2023-03-31 13794273 d:WithinOneYear 2023-03-31 13794273 d:BetweenOneFiveYears 2023-03-31 13794273 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2022-03-01 2023-03-31 13794273 2 2022-03-01 2023-03-31 13794273 d:Goodwill d:OwnedIntangibleAssets 2022-03-01 2023-03-31 iso4217:GBP xbrli:pure
Registered number: 13794273





 
CR BLAND BAKER LIMITED          
 
Financial statements          

For the period ended 31 March 2023          

 
CR BLAND BAKER LIMITED
Registered number:13794273

Balance sheet
As at 31 March 2023

2023
Note
£

Fixed assets
  

Intangible assets
 4 
697,268

Tangible assets
 5 
17,413

  
714,681

Current assets
  

Debtors: amounts falling due within one year
 6 
388,971

Cash at bank and in hand
 7 
52,175

  
441,146

Creditors: amounts falling due within one year
 8 
(735,441)

Net current (liabilities)/assets
  
 
 
(294,295)

Total assets less current liabilities
  
420,386

Creditors: amounts falling due after more than one year
  
(416,001)

Provisions for liabilities
  

Deferred tax
  
(3,133)

Net assets
  
1,252


Capital and reserves
  

Called up share capital 
  
100

Profit and loss account
  
1,152

  
1,252


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.



The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 27 July 2023.
Page 1

 
CR BLAND BAKER LIMITED
Registered number:13794273
    
Balance sheet (continued)
As at 31 March 2023



Laura Catherine Main
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

1.


General information

CR Bland Baker Limited is a private company limited by shares, incorporated in England and Wales. The company was incorporated on 10 December and commenced to trade on 1 March 2022. Its registered office is 21 Lodge Lane, Grays, Essex RM17 5RY

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 3

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided at the following rates:

Short-term leasehold property
-
Over life of asset
Fixtures and fittings
-
25%
Reducing balance
Computer equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

2.Accounting policies (continued)

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 5.


4.


Intangible assets



Goodwill

£



Cost


Additions
781,983



At 31 March 2023

781,983



Amortisation


Charge for the period on owned assets
84,715



At 31 March 2023

84,715



Net book value



At 31 March 2023
697,268



Page 6

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost


Additions
6,102
10,000
6,709
22,811



At 31 March 2023

6,102
10,000
6,709
22,811



Depreciation


Charge for the period on owned assets
1,221
2,500
1,677
5,398



At 31 March 2023

1,221
2,500
1,677
5,398



Net book value



At 31 March 2023
4,881
7,500
5,032
17,413


6.


Debtors

2023
£


Trade debtors
197,499

Amounts owed by related parties
4,252

Prepayments and accrued income
187,220

388,971



7.


Cash and cash equivalents

2023
£

Cash at bank and in hand
52,175

52,175


Page 7

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

8.


Creditors: Amounts falling due within one year

2023
£

Trade creditors
234,894

Amounts owed to related parties
314,611

Corporation tax
18,976

Other taxation and social security
31,433

Other creditors
120,239

Accruals and deferred income
15,288

735,441



9.


Creditors: Amounts falling due after more than one year

2023
£

Other loans
416,001



10.


Loans


Analysis of the maturity of loans is given below:


2023
£


Amounts falling due 1-2 years

Other loans
120,237

Amounts falling due 2-5 years

Other loans
295,764


416,001


Page 8

 
CR BLAND BAKER LIMITED
 
 
Notes to the financial statements
For the period ended 31 March 2023

11.


Commitments under operating leases

At 31 March 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
£


Not later than 1 year
30,000

Later than 1 year and not later than 5 years
87,500

117,500


12.


Controlling party

The company's parent company is Clay Ratnage Daffin & Co. Limited.
 
Page 9