OXFORD_HYDROTECHNICS_LIMI - Accounts


Company registration number 02734738 (England and Wales)
OXFORD HYDROTECHNICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
OXFORD HYDROTECHNICS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OXFORD HYDROTECHNICS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
58,030
82,716
Investments
5
2
2
58,032
82,718
Current assets
Stocks
55,738
79,658
Debtors
6
598,376
472,285
Cash at bank and in hand
483,857
385,820
1,137,971
937,763
Creditors: amounts falling due within one year
7
(282,931)
(237,500)
Net current assets
855,040
700,263
Total assets less current liabilities
913,072
782,981
Provisions for liabilities
(19,056)
(15,716)
Net assets
894,016
767,265
Capital and reserves
Called up share capital
8
165,000
165,000
Share premium account
31,200
31,200
Capital redemption reserve
100
100
Profit and loss reserves
697,716
570,965
Total equity
894,016
767,265

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OXFORD HYDROTECHNICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 September 2023 and are signed on its behalf by:
Mr P V Mayer
Mrs J C Mayer
Director
Director
Company Registration No. 02734738
OXFORD HYDROTECHNICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Oxford Hydrotechnics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2, The Great Barn, Baynards Green, Bicester, Oxfordshire, OX27 7SR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% and 33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

OXFORD HYDROTECHNICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OXFORD HYDROTECHNICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

OXFORD HYDROTECHNICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2022 - 20).

2023
2022
Number
Number
Total
18
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
90,200
Amortisation and impairment
At 1 April 2022 and 31 March 2023
90,200
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
OXFORD HYDROTECHNICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
236,037
Additions
10,264
Disposals
(83,170)
At 31 March 2023
163,131
Depreciation and impairment
At 1 April 2022
153,321
Depreciation charged in the year
16,721
Eliminated in respect of disposals
(64,941)
At 31 March 2023
105,101
Carrying amount
At 31 March 2023
58,030
At 31 March 2022
82,716
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
2
2
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
526,283
431,195
Other debtors
72,093
41,090
598,376
472,285
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
159,355
154,794
Taxation and social security
58,174
51,586
Other creditors
65,402
31,120
282,931
237,500
OXFORD HYDROTECHNICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
99,000
99,000
99,000
99,000
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
66,000
66,000
66,000
66,000
Preference shares classified as equity
66,000
66,000
Total equity share capital
165,000
165,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
55,178
55,178
10
Related party transactions

At the balance sheet date PMC NEWCO11 LLP (previously H2OX LLP), was owed by the company £nil (2022: £1,000). There is no interest accruing on this balance.

2023-03-312022-04-01false11 September 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr S P HennMr P V MayerMrs J C Mayerfalse027347382022-04-012023-03-31027347382023-03-31027347382022-03-3102734738core:OtherPropertyPlantEquipment2023-03-3102734738core:OtherPropertyPlantEquipment2022-03-3102734738core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3102734738core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102734738core:CurrentFinancialInstruments2023-03-3102734738core:CurrentFinancialInstruments2022-03-3102734738core:ShareCapital2023-03-3102734738core:ShareCapital2022-03-3102734738core:SharePremium2023-03-3102734738core:SharePremium2022-03-3102734738core:CapitalRedemptionReserve2023-03-3102734738core:CapitalRedemptionReserve2022-03-3102734738core:RetainedEarningsAccumulatedLosses2023-03-3102734738core:RetainedEarningsAccumulatedLosses2022-03-3102734738bus:Director22022-04-012023-03-3102734738bus:Director32022-04-012023-03-3102734738core:Goodwill2022-04-012023-03-3102734738core:PlantMachinery2022-04-012023-03-3102734738core:FurnitureFittings2022-04-012023-03-3102734738core:MotorVehicles2022-04-012023-03-31027347382021-04-012022-03-3102734738core:NetGoodwill2022-03-3102734738core:NetGoodwill2023-03-3102734738core:NetGoodwill2022-03-3102734738core:OtherPropertyPlantEquipment2022-03-3102734738core:OtherPropertyPlantEquipment2022-04-012023-03-3102734738core:WithinOneYear2023-03-3102734738core:WithinOneYear2022-03-3102734738bus:PrivateLimitedCompanyLtd2022-04-012023-03-3102734738bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3102734738bus:FRS1022022-04-012023-03-3102734738bus:AuditExemptWithAccountantsReport2022-04-012023-03-3102734738bus:Director12022-04-012023-03-3102734738bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP