Wolds Veterinary Clinic Ltd - Period Ending 2022-12-31

Wolds Veterinary Clinic Ltd - Period Ending 2022-12-31


Wolds Veterinary Clinic Ltd 07894464 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 07894464 2022-01-01 2022-12-31 07894464 2022-12-31 07894464 core:RetainedEarningsAccumulatedLosses 2022-12-31 07894464 core:ShareCapital 2022-12-31 07894464 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07894464 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07894464 core:FurnitureFittings 2022-12-31 07894464 core:LandBuildings core:LongLeaseholdAssets 2022-12-31 07894464 core:LandBuildings core:OwnedOrFreeholdAssets 2022-12-31 07894464 core:MotorVehicles 2022-12-31 07894464 core:OfficeEquipment 2022-12-31 07894464 bus:SmallEntities 2022-01-01 2022-12-31 07894464 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 07894464 bus:FullAccounts 2022-01-01 2022-12-31 07894464 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 07894464 bus:RegisteredOffice 2022-01-01 2022-12-31 07894464 bus:Director1 2022-01-01 2022-12-31 07894464 bus:Director2 2022-01-01 2022-12-31 07894464 bus:Director3 2022-01-01 2022-12-31 07894464 bus:Director4 2022-01-01 2022-12-31 07894464 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 07894464 core:PatentsTrademarksLicencesConcessionsSimilar 2022-01-01 2022-12-31 07894464 core:Buildings 2022-01-01 2022-12-31 07894464 core:ComputerEquipment 2022-01-01 2022-12-31 07894464 core:FurnitureFittings 2022-01-01 2022-12-31 07894464 core:LandBuildings 2022-01-01 2022-12-31 07894464 core:LandBuildings core:LongLeaseholdAssets 2022-01-01 2022-12-31 07894464 core:LandBuildings core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 07894464 core:MotorVehicles 2022-01-01 2022-12-31 07894464 core:OfficeEquipment 2022-01-01 2022-12-31 07894464 countries:AllCountries 2022-01-01 2022-12-31 07894464 2021-12-31 07894464 core:FurnitureFittings 2021-12-31 07894464 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 07894464 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 07894464 core:MotorVehicles 2021-12-31 07894464 core:OfficeEquipment 2021-12-31 07894464 2021-01-01 2021-12-31 07894464 2021-12-31 07894464 core:RetainedEarningsAccumulatedLosses 2021-12-31 07894464 core:ShareCapital 2021-12-31 07894464 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07894464 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 07894464 core:FurnitureFittings 2021-12-31 07894464 core:LandBuildings core:LongLeaseholdAssets 2021-12-31 07894464 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 07894464 core:MotorVehicles 2021-12-31 07894464 core:OfficeEquipment 2021-12-31 iso4217:GBP xbrli:pure

Registration number: 07894464

Wolds Veterinary Clinic Ltd

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2022

 

Wolds Veterinary Clinic Ltd

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 7

 

Wolds Veterinary Clinic Ltd

(Registration number: 07894464)
Abridged Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

1,367,368

1,416,634

Current assets

 

Stocks

6

46,044

46,044

Debtors

70,395

108,576

Cash at bank and in hand

 

352,184

284,727

 

468,623

439,347

Creditors: Amounts falling due within one year

7

(439,780)

(356,386)

Net current assets

 

28,843

82,961

Total assets less current liabilities

 

1,396,211

1,499,595

Creditors: Amounts falling due after more than one year

8

(510,193)

(560,847)

Provisions for liabilities

(63,299)

(65,037)

Net assets

 

822,719

873,711

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

822,519

873,511

Total equity

 

822,719

873,711

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Wolds Veterinary Clinic Ltd

(Registration number: 07894464)
Abridged Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 18 May 2023 and signed on its behalf by:
 

Mr P R J Dixon

Director

Mr P Mutondo

Director

Mrs A M Dixon

Director

Mrs L Mutondo

Director

 

Wolds Veterinary Clinic Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hewitts Business Park
Altyre Way
Humberstone
Grimsby
DN36 4RJ

These financial statements were authorised for issue by the Board on 18 May 2023.

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Long leasehold property

10% straight line

 

Wolds Veterinary Clinic Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Fixtures and fittings

25% straight line

Office equipment

25% reducing balance

Motor vehicles

20% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

10% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 35 (2021 - 34).

 

Wolds Veterinary Clinic Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

4

Intangibles assets

Total
£

Cost or valuation

At 1 January 2022

899

At 31 December 2022

899

Amortisation

At 1 January 2022

899

At 31 December 2022

899

Carrying amount

At 31 December 2022

-

5

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 January 2022

1,326,511

75,725

160,673

47,825

69,443

Additions

-

-

12,537

10,364

-

At 31 December 2022

1,326,511

75,725

173,210

58,189

69,443

Depreciation

At 1 January 2022

53,094

32,051

130,827

24,420

23,151

Charge for the year

25,068

7,536

13,760

8,442

17,361

At 31 December 2022

78,162

39,587

144,587

32,862

40,512

Carrying amount

At 31 December 2022

1,248,349

36,138

28,623

25,327

28,931

At 31 December 2021

1,273,417

43,674

29,846

23,405

46,292

 

Wolds Veterinary Clinic Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

Total
£

Cost or valuation

At 1 January 2022

1,680,177

Additions

22,901

At 31 December 2022

1,703,078

Depreciation

At 1 January 2022

263,543

Charge for the year

72,167

At 31 December 2022

335,710

Carrying amount

At 31 December 2022

1,367,368

At 31 December 2021

1,416,634

Included within the net book value of land and buildings above is £1,248,349 (2021 - £1,273,417) in respect of freehold land and buildings and £36,138 (2021 - £43,674) in respect of long leasehold land and buildings.
 

6

Stocks

2022
£

2021
£

Stock

46,044

46,044

7

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured against the assets to which they relate of £42,200 (2021 - £43,142).

8

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £510,194 (2021 - £560,847).

Creditors include bank loans repayable by instalments of £354,602 (2021 - £433,452) due after more than five years.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £3,645 (2021 - £8,505).

 

Wolds Veterinary Clinic Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 December 2022

10

Related party transactions

Advances to directors

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

322,018

227,631