NIC_COMPONENTS_EUROPE_LIM - Accounts


Company registration number 03495816 (England and Wales)
NIC COMPONENTS EUROPE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
NIC COMPONENTS EUROPE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
NIC COMPONENTS EUROPE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
$
$
$
$
Current assets
Stocks
4
1,786,660
1,750,423
Debtors
5
2,035,206
1,253,931
Cash at bank and in hand
9,215,473
7,868,533
13,037,339
10,872,887
Creditors: amounts falling due within one year
6
(4,443,104)
(4,454,562)
Net current assets
8,594,235
6,418,325
Net assets
8,594,235
6,418,325
Capital and reserves
Called up share capital
1,633
1,633
Profit and loss reserves
8,592,602
6,416,692
Total equity
8,594,235
6,418,325
The notes on pages 8 to 15 form part of the financial statements.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 September 2023 and are signed on its behalf by:
Mr M Osborne
Director
Company Registration No. 03495816
NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

NIC Components Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24 Castle Street, Buckingham, Buckinghamshire, United Kingdom, MK18 1BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in U.S. dollars which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

 

The sterling exchange rate at the balance sheet date was 1.2083 (2021: 1.350).

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 December 2022, the company's assets exceeded it's liabilities by $8,594,235 (2021: $6,418,325), and assets included a cash balance of $9,215,473 (2021: $7,868,533).true

 

In assessing the appropriateness of the going concern assumption, management has reviewed internally prepared forecasts spanning 12 months from the date of signing these accounts. These forecasts showcase the company's ability to trade for the foreseeable future and its ability to meet its liabilities as they fall due. In conclusion, these financial statements continue to be prepared on a going concern basis. Principally, these forecasts indicate continued profits and growth over the assessment period.

 

Additionally, the ultimate parent company Arrow Electronics Inc., has confirmed to the Director of NIC Components Europe Limited that they will continue to provide financial support to enable the company to continue to trade and meet liabilities as they fall due to the extent that the funds are otherwise not available within NIC Components Europe Limited, for a period of 12 months from the date of signing these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cost is calculated using the actual cost method by virtue of part number referencing.

NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than U.S. Dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, management is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

Inventory is provided for using an analysis of on hand quantities at the balance sheet date along with demand for the product type. Depending on the product type the provision is percentage based at the following rates:

 

Inventory aging between 361 and 540 days: either 0% or 30%

Inventory aging between 541 and 720 days: either 25% or 65%

Inventory aging between 721 and 1080 days: either 50% or 100%

Inventory aging greater than 1080 days: 100%

With the exception of the estimate described above, the director considers that there are no other significant judgements and estimates in the preparation of the financial statements.

NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
4
Stocks
2022
2021
$
$
Stocks
1,786,660
1,750,423

Stocks are shown net of a provision of $25,378 (2021: $45,856).

5
Debtors
2022
2021
Amounts falling due within one year:
$
$
Trade debtors
630,109
924,055
Amounts owed by group undertakings
1,398,796
321,498
Other debtors
4,961
7,026
2,033,866
1,252,579
Deferred tax asset
1,340
1,352
2,035,206
1,253,931

Trade debtors are shown net of a provision of $1,188 (2021: $216).

 

Amounts owed by group undertakings are unsecured, interest-free and repayable on demand.

 

6
Creditors: amounts falling due within one year
2022
2021
$
$
Trade creditors
108,400
595,630
Amounts owed to group undertakings
3,438,832
3,070,411
Corporation tax
10,150
268,952
Other taxation and social security
182,111
-
0
Other creditors
703,611
519,569
4,443,104
4,454,562

Amounts owed to group undertakings are unsecured, interest-free and repayable on demand.

NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The Senior Statutory Auditor was Gary Tamkin and the auditor was Azets Audit Services.
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
$
$
Within one year
11,433
12,698
NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

 

 

2022

 

 

2021

 

$

 

$

 

 

 

 

NIC Inc

 

 

 

Fellow Subsidiary

 

 

 

Sales made to the related party

16,950

 

29,373

Purchases from the related party

109,835

 

172,223

Amount owed (to) / from the related party at the balance sheet date

(3,180,194)

 

(2,756,731)

 

 

 

 

NIC Asia Pte

 

 

 

Fellow Subsidiary

 

 

 

Sales made to the related party

3,976

 

11,189

Purchases from the related party

114

 

1,820

Amount owed (to) / from the related party at the balance sheet date

47,500

 

(104,433)

 

 

 

 

EBIZ

 

 

 

Fellow Subsidiary

 

 

 

Amount owed (to) / from the related party at the balance sheet date

2,274

 

2,274

 

 

 

 

Arrow Electronics Inc

 

 

 

Controlling party

 

 

 

Sales made to the related party

-

 

-

Purchases from the related party

-

 

-

Amount owed (to) / from the related party at the balance sheet date

(178,574)

 

(135,212)

 

 

 

 

Nippon Industries Co. Limited

 

 

 

Controlling party

 

 

 

Purchases from the related party

3,517,757

 

2,610,543

Amount owed (to) / from the related party at the balance sheet date

(541,203)

 

(335,105)

 

 

 

 

BV Arrow Electronics DLC

 

 

 

Fellow Subsidiary

 

 

 

Other costs

210,261

 

224,936

Amount owed (to) / from the related party at the balance sheet date

(7,518)

 

(35,339)

 

 

 

 

Arrow Electronics Limited

 

 

 

Fellow Subsidiary

 

 

 

Other costs

539,395

 

465,211

Amount owed (to) / from the related party at the balance sheet date

(72,506)

 

(38,432)

NIC COMPONENTS EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
9
Related party transactions
(Continued)
- 9 -

Arrow Central Europe GMBH

 

 

 

Fellow Subsidiary

 

 

 

Sales made to the related party

1,694,407

 

1,158,663

Purchases from the related party

-

 

-

Amount owed (to) / from the related party at the balance sheet date

291,163

 

319,224

 

 

 

 

A.E. Petsche Co Inc

 

 

 

Fellow Subsidiary

 

 

 

Amount owed (to) / from the related party at the balance sheet date

(40)

 

(40)

 

 

 

 

A.E. Petsche UK Ltd

 

 

 

Fellow Subsidiary

 

 

 

Amount owed (to) / from the related party at the balance sheet date

46,253

 

-

Arrow Global Supply Chain Inc

 

 

 

Fellow Subsidiary

 

 

 

Sales made to the related party

1,052,205

 

-

Purchases from the related party

-

 

-

Amount owed (to) / from the related party at the balance sheet date

1,011,606

 

-

 

Amounts owed by and from related parties are unsecured, interest-free and repayable on demand.

10
Capital commitments

At 31 December 2022 the company had no capital commitments (2021: None).

11
Ultimate controlling party

The directors regard Arrow Electronics Inc. as the immediate and ultimate parent company by virtue of their 80% shareholding.

 

Arrow Electronics Inc. is a company registered in the U.S.A. Consolidated accounts can be obtained from the following address: 9201 East Dry Creek Road, Centennial, CO 80112.

2022-12-312022-01-01false07 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr M OsborneMr Chris Stansbury034958162022-01-012022-12-31034958162022-12-31034958162021-12-3103495816core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103495816core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103495816core:CurrentFinancialInstruments2022-12-3103495816core:CurrentFinancialInstruments2021-12-3103495816core:ShareCapital2022-12-3103495816core:ShareCapital2021-12-3103495816core:RetainedEarningsAccumulatedLosses2022-12-3103495816core:RetainedEarningsAccumulatedLosses2021-12-3103495816bus:Director12022-01-012022-12-31034958162021-01-012021-12-3103495816bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103495816bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103495816bus:FRS1022022-01-012022-12-3103495816bus:Audited2022-01-012022-12-3103495816bus:Director22022-01-012022-12-3103495816bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP