3-Dimensional Limited - Accounts to registrar (filleted) - small 23.2.5

3-Dimensional Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 04301086 Board of Directors 1.2.22 31.1.23 31.1.23 false true false false true false Ordinary 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 Ordinary E 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043010862022-01-31043010862023-01-31043010862022-02-012023-01-31043010862021-01-31043010862021-02-012022-01-31043010862022-01-3104301086ns16:EnglandWales2022-02-012023-01-3104301086ns15:PoundSterling2022-02-012023-01-3104301086ns11:Director12022-02-012023-01-3104301086ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3104301086ns11:SmallEntities2022-02-012023-01-3104301086ns11:AuditExempt-NoAccountantsReport2022-02-012023-01-3104301086ns11:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3104301086ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3104301086ns11:FullAccounts2022-02-012023-01-3104301086ns11:OrdinaryShareClass12022-02-012023-01-3104301086ns11:OrdinaryShareClass22022-02-012023-01-3104301086ns11:OrdinaryShareClass32022-02-012023-01-3104301086ns11:OrdinaryShareClass42022-02-012023-01-3104301086ns11:OrdinaryShareClass52022-02-012023-01-3104301086ns11:Director22022-02-012023-01-3104301086ns11:Director32022-02-012023-01-3104301086ns11:RegisteredOffice2022-02-012023-01-3104301086ns6:CurrentFinancialInstruments2023-01-3104301086ns6:CurrentFinancialInstruments2022-01-3104301086ns6:Non-currentFinancialInstruments2023-01-3104301086ns6:Non-currentFinancialInstruments2022-01-3104301086ns6:ShareCapital2023-01-3104301086ns6:ShareCapital2022-01-3104301086ns6:RetainedEarningsAccumulatedLosses2023-01-3104301086ns6:RetainedEarningsAccumulatedLosses2022-01-3104301086ns6:OwnedOrFreeholdAssetsns6:LandBuildings2022-02-012023-01-3104301086ns6:PlantMachinery2022-02-012023-01-3104301086ns6:FurnitureFittings2022-02-012023-01-3104301086ns6:MotorVehicles2022-02-012023-01-3104301086ns6:ComputerEquipment2022-02-012023-01-3104301086ns6:LandBuildings2022-01-3104301086ns6:PlantMachinery2022-01-3104301086ns6:FurnitureFittings2022-01-3104301086ns6:LandBuildings2022-02-012023-01-3104301086ns6:LandBuildings2023-01-3104301086ns6:PlantMachinery2023-01-3104301086ns6:FurnitureFittings2023-01-3104301086ns6:LandBuildings2022-01-3104301086ns6:PlantMachinery2022-01-3104301086ns6:FurnitureFittings2022-01-3104301086ns6:MotorVehicles2022-01-3104301086ns6:ComputerEquipment2022-01-3104301086ns6:MotorVehicles2023-01-3104301086ns6:ComputerEquipment2023-01-3104301086ns6:MotorVehicles2022-01-3104301086ns6:ComputerEquipment2022-01-3104301086ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-01-3104301086ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-02-012023-01-3104301086ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2023-01-3104301086ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-01-3104301086ns6:WithinOneYearns6:CurrentFinancialInstruments2023-01-3104301086ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3104301086ns6:Secured2023-01-3104301086ns6:Secured2022-01-3104301086ns11:OrdinaryShareClass12023-01-3104301086ns11:OrdinaryShareClass22023-01-3104301086ns11:OrdinaryShareClass32023-01-3104301086ns11:OrdinaryShareClass42023-01-3104301086ns11:OrdinaryShareClass52023-01-31
REGISTERED NUMBER: 04301086 (England and Wales)












3-DIMENSIONAL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023






3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


3-DIMENSIONAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2023







DIRECTORS: Mr A P Callaghan
Mr J Callaghan
Mr J V Mould





REGISTERED OFFICE: 244 Bromford Lane
West Bromwich
West Midlands
B70 7HX





REGISTERED NUMBER: 04301086 (England and Wales)





ACCOUNTANTS: Wallace Crooke Walsall Limited
Chartered Accountants
Wallace House
20 Birmingham Road
Walsall
West Midlands
WS1 2LT

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

BALANCE SHEET
31 JANUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 321,841 272,631

CURRENT ASSETS
Stocks 135,250 150,555
Debtors 5 512,532 515,845
Cash at bank and in hand 103,687 293,894
751,469 960,294
CREDITORS
Amounts falling due within one year 6 660,605 798,050
NET CURRENT ASSETS 90,864 162,244
TOTAL ASSETS LESS CURRENT
LIABILITIES

412,705

434,875

CREDITORS
Amounts falling due after more than one
year

7

(352,365

)

(376,627

)

PROVISIONS FOR LIABILITIES (15,540 ) (9,069 )
NET ASSETS 44,800 49,179

CAPITAL AND RESERVES
Called up share capital 9 140 140
Retained earnings 44,660 49,039
SHAREHOLDERS' FUNDS 44,800 49,179

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

BALANCE SHEET - continued
31 JANUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 September 2023 and were signed on its behalf by:





Mr J Callaghan - Director


3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1. STATUTORY INFORMATION

3-Dimensional Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The company's financial statements are individual entity financial statements.

The company's financial statements are presented in Sterling and all values are rounded to the nearest pound.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 25% reducing balance and 20% on cost
Fixtures and fittings - 25% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell, after making due allowances for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2022 - 16 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST OR VALUATION
At 1 February 2022 275,825 671,985 13,549
Additions - 64,000 -
Disposals - (13,750 ) (6,725 )
Revaluations 24,175 - -
At 31 January 2023 300,000 722,235 6,824
DEPRECIATION
At 1 February 2022 71,713 604,975 13,229
Charge for year 5,516 32,610 40
Eliminated on disposal - (13,184 ) (6,565 )
At 31 January 2023 77,229 624,401 6,704
NET BOOK VALUE
At 31 January 2023 222,771 97,834 120
At 31 January 2022 204,112 67,010 320

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST OR VALUATION
At 1 February 2022 27,385 9,652 998,396
Additions - 350 64,350
Disposals - (1,842 ) (22,317 )
Revaluations - - 24,175
At 31 January 2023 27,385 8,160 1,064,604
DEPRECIATION
At 1 February 2022 26,228 9,620 725,765
Charge for year 290 123 38,579
Eliminated on disposal - (1,832 ) (21,581 )
At 31 January 2023 26,518 7,911 742,763
NET BOOK VALUE
At 31 January 2023 867 249 321,841
At 31 January 2022 1,157 32 272,631

Cost or valuation at 31 January 2023 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
Valuation in 2023 300,000 722,235 6,824

Motor Computer
vehicles equipment Totals
£    £    £   
Valuation in 2023 27,385 8,160 1,064,604

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST OR VALUATION
At 1 February 2022 71,900
Additions 64,000
At 31 January 2023 135,900
DEPRECIATION
At 1 February 2022 49,150
Charge for year 21,687
At 31 January 2023 70,837
NET BOOK VALUE
At 31 January 2023 65,063
At 31 January 2022 22,750

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 440,834 475,721
Other debtors 71,698 40,124
512,532 515,845

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 429,370 487,912
Hire purchase contracts 19,813 14,320
Trade creditors 75,744 101,843
Taxation and social security 124,606 102,872
Other creditors 11,072 91,103
660,605 798,050

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 306,998 371,854
Hire purchase contracts 45,367 4,773
352,365 376,627

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2023 2022
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 40,567 111,298

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank overdrafts 364,514 424,436
Bank loans 371,854 435,330
Hire purchase contracts 65,180 19,093
801,548 878,859

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100
10 Ordinary B £1 10 10
10 Ordinary C £1 10 10
10 Ordinary D £1 10 10
10 Ordinary E £1 10 10
140 140