Inplas Fabrications Limited - Period Ending 2015-03-31

Inplas Fabrications Limited - Period Ending 2015-03-31


Inplas Fabrications Limited 04719708 false true 2014-04-01 2015-03-31 2015-03-31 04719708 2014-04-01 2015-03-31 04719708 2015-03-31 04719708 uk-bus:OrdinaryShareClass1 2015-03-31 04719708 uk-bus:RegisteredOffice 2014-04-01 2015-03-31 04719708 uk-bus:CompanySecretary 2014-04-01 2015-03-31 04719708 uk-bus:Director3 2014-04-01 2015-03-31 04719708 uk-bus:OrdinaryShareClass1 2014-04-01 2015-03-31 04719708 uk-bus:EntityAccountantsOrAuditors 2014-04-01 2015-03-31 04719708 uk-gaap:PositiveGoodwill 2014-04-01 2015-03-31 04719708 uk-gaap:Buildings 2014-04-01 2015-03-31 04719708 uk-gaap:ComputerEquipment 2014-04-01 2015-03-31 04719708 uk-gaap:FixturesFittings 2014-04-01 2015-03-31 04719708 uk-gaap:PlantMachinery 2014-04-01 2015-03-31 04719708 uk-gaap:ToolsEquipment 2014-04-01 2015-03-31 04719708 2014-03-31 04719708 2014-03-31 04719708 uk-bus:OrdinaryShareClass1 2014-03-31 iso4217:GBP xbrli:shares

Registration number: 04719708

Inplas Fabrications Limited

Unaudited Abbreviated Accounts

for the Year Ended 31 March 2015
 

 

Inplas Fabrications Limited
Contents

Company Information

1

Abbreviated Balance Sheet

2

Notes to the Abbreviated Accounts

3 to 6

 

Inplas Fabrications Limited
Company Information

Director

Mr Trevor David Smith

Company secretary

Mrs Lisa Smith

Registered office

Rear Unit, 3a Eskdale Road
Uxbridge Industrial Estate
Uxbridge
Middlesex
UB8 2RT

Accountants

Barrys Accountants Limited
Chartered Certified Accountants
Barley View House
1 Barley View
Prestwood
Buckinghamshire
HP16 9BW

 

Inplas Fabrications Limited
(Registration number: 04719708)
Abbreviated Balance Sheet at 31 March 2015

   

Note

   

2015
£

   

2014
£

 

Fixed assets

 

             

Tangible fixed assets

 

   

163,846

   

34,020

 

Current assets

 

             

Stocks

 

   

3,438

   

2,109

 

Debtors

 

   

197,940

   

145,738

 

Cash at bank and in hand

 

   

72,182

   

3,321

 
   

   

273,560

   

151,168

 

Creditors: Amounts falling due within one year

 

   

(291,776)

   

(184,605)

 

Net current liabilities

 

   

(18,216)

   

(33,437)

 

Total assets less current liabilities

 

   

145,630

   

583

 

Creditors: Amounts falling due after more than one year

 

   

(18,667)

   

(417)

 

Provisions for liabilities

 

   

(30,814)

   

-

 

Net assets

 

   

96,149

   

166

 

Capital and reserves

 

             

Called up share capital

 

4

   

100

   

100

 

Profit and loss account

 

   

96,049

   

66

 

Shareholders' funds

 

   

96,149

   

166

 

For the year ending 31 March 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the director on 16 October 2015

.........................................
Mr Trevor David Smith
Director

The notes on pages 3 to 6 form an integral part of these financial statements.
Page 2

 

Inplas Fabrications Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Turnover

Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Goodwill, being the amount paid in connection with the acquisition of a business in 2003, has been amortised evenly over its estimated useful life of four years.

Asset class

Amortisation method and rate

Goodwill

straight line over 4 years

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Improvements to Property

25% on reducing balance basis

Office Equipment

25% on reducing balance basis

Fixtures and fittings

25% on cost

Plant and machinery

25% on reducing balance basis

Plant and nachinery

10% on cost

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

 

Inplas Fabrications Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Assets held for use in operating leases are included as a separate category in fixed assets at cost and depreciated over their useful life. Rental income from operating leases is recognised on a straight line basis over the term of the lease.

Amounts due under finance leases are included as a debtor at the amount of the net investment in the lease. Lease payments receivable are apportioned between repayments of capital and interest so as to give a constant periodic rate of return on the net cash investment in the lease.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account. FactoringThe company has entered into a recourse factoring arrangement. The gross amount of the debts are shown within assets and a corresponding liability in respect of the proceeds received from the factor are shown within liabilities. The interest element of the factor's charges and other factoring costs are recognised as they accrue and included in the profit and loss account with other finance costs.


 


 

Pensions

The company operates a defined contribution pension shceme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the persiod to which they relate.

 

Inplas Fabrications Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 April 2014

 

50,000

   

198,169

   

248,169

 

Additions

 

-

   

180,284

   

180,284

 

Disposals

 

-

   

(75,891)

   

(75,891)

 

At 31 March 2015

 

50,000

   

302,562

   

352,562

 

Depreciation

                 

At 1 April 2014

 

50,000

   

164,149

   

214,149

 

Charge for the year

 

-

   

38,424

   

38,424

 

Eliminated on disposals

 

-

   

(63,857)

   

(63,857)

 

At 31 March 2015

 

50,000

   

138,716

   

188,716

 

Net book value

                 

At 31 March 2015

 

-

   

163,846

   

163,846

 

At 31 March 2014

 

-

   

34,020

   

34,020

 

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2015
£

   

2014
£

 

 

   

 

Amounts falling due within one year

 

68,730

   

70,307

 

Amounts falling due after more than one year

 

18,667

   

417

 

Total secured creditors

 

87,397

   

70,724

 

4

Share capital

Allotted, called up and fully paid shares

 

2015

2014

   

No.

   

£

   

No.

   

£

 

Ordinary of £1 each

 

100

   

100

   

100

   

100

 
                         
 

Inplas Fabrications Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

5

Related party transactions

Director's advances and credits

 

2015
Advance/ Credit
£

2015
Repaid
£

2014
Advance/ Credit
£

2014
Repaid
£

Mr Trevor David Smith

Interest-free loan to director

-

2,968

34,844

31,876