M_P_FILTRI_(PROPERTY)_LIM - Accounts


Company registration number 03187346 (England and Wales)
M P FILTRI (PROPERTY) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
M P FILTRI (PROPERTY) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 9
M P FILTRI (PROPERTY) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
-
0
89
Investment properties
6
6,381,808
2,556,302
6,381,808
2,556,391
Current assets
Debtors
8
109,092
161,236
Cash at bank and in hand
8,146
679,636
117,238
840,872
Creditors: amounts falling due within one year
9
(3,213,638)
(6,179)
Net current (liabilities)/assets
(3,096,400)
834,693
Total assets less current liabilities
3,285,408
3,391,084
Creditors: amounts falling due after more than one year
10
(2,060,214)
(2,149,798)
Net assets
1,225,194
1,241,286
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
12
-
0
290,476
Distributable profit and loss reserves
1,225,094
950,710
Total equity
1,225,194
1,241,286

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 July 2023 and are signed on its behalf by:
Mr G Pasotto
Director
Company Registration No. 03187346
M P FILTRI (PROPERTY) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2021
100
290,476
875,405
1,165,981
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
75,305
75,305
Balance at 31 December 2021
100
290,476
950,710
1,241,286
Year ended 31 December 2022:
Loss and total comprehensive income for the year
-
(290,476)
274,384
(16,092)
Balance at 31 December 2022
100
-
0
1,225,094
1,225,194
M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

M P Filtri (Property) Limited is a private company limited by shares incorporated in England and Wales. The registered office is M P Filtri (UK) Ltd, Conference Way, Vale Park, Evesham, Worcestershire, United Kingdom, WR11 1LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant & machinery etc.
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Investment properties also includes investment properties under construction which, will be valued at cost until completion. At which point, a valuation will be ascertained in order to record the fair value of the property.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2021 - 2).

M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Taxation

The company has tax losses available to offset against future pofits of approximately £1,160,000 (2021 : £6,000) at the Balance Sheet date. A deferred tax asset has not been recognised in respect of these tax losses, due to the uncertainty over when they might be utilised. The value of the unrecognised deferred tax asset in respect of the tax losses is appropraitely £290,000 (2021 : £1,500).

 

A rate of 25% (2021: 25%) was used for purposes of considering the effects of deferred taxation in the current period, on the basis that the increase in the main rate of UK Corporation Tax from 19% to 25% intended to take effect from 1 April 2023 had been enacted at the Balance Sheet date.

5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
11,691
Disposals
(11,691)
At 31 December 2022
-
0
Depreciation and impairment
At 1 January 2022
11,602
Depreciation charged in the year
89
Eliminated in respect of disposals
(11,691)
At 31 December 2022
-
0
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
89
6
Investment property
2022
£
Fair value
At 1 January 2022
2,556,302
Additions
4,745,506
Disposals
(920,000)
At 31 December 2022
6,381,808

The investment property relates to the commerical property constructed during the period. The investment property is included at fair value, which has been deemed equal to the initial cost of £6,381,808 after due consideration and advice sought by the directors.

M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
7
Associates

Details of the company's associates at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Vale Park Land Limited
Wychavon District Council, Civic Centre, Queen Elizabeth Drive, Pershore, Worcestershire, UK
Ordinary
35.59
8
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
109,092
161,236
9
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
107
-
0
Trade creditors
593
13
Amounts owed to group undertakings
89,584
-
0
Other creditors
3,123,354
6,166
3,213,638
6,179

Amounts owed to group undertakings are unsecured, interest is charged at 1% and have a fixed date of repayment.

 

Included in other creditors is a loan of £3,117,188 (2021: £Nil) owed to a related party. Interest is charged at 3%. The loan was unsecured and had no fixed repayment date.

10
Creditors: amounts falling due after more than one year
2022
2021
£
£
Amounts owed to group undertakings
2,060,214
2,149,798

Amounts owed to group undertakings are unsecured, interest is charged at 1% and have a fixed date of repayment.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
659,206
977,423
M P FILTRI (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
11
Loans and overdrafts
2022
2021
£
£
Bank overdrafts
107
-
0
Payable within one year
107
-
0

Bank overdrafts are secured by way of a fixed and floating charge in favour of the bank over the company's assets and undertakings.

 

Bank overdrafts are also secured by a multilateral guarantee given in favour of the bank by this and a related company.

 

12
Non-distributable profits reserve
2022
2021
£
£
At the beginning of the year
290,476
290,476
Non distributable profits in the year
(290,476)
-
At the end of the year
-
290,476
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Robert Hull and the auditor was Azets Audit Services.
14
Financial commitments, guarantees and contingent liabilities

As at 31 December 2022 the company had capital commitments of £Nil (2021: £4,465,458) relating to investment property under construction.

 

As at 31 December 2022 the company had no contingent liabilities (2021: £Nil).

 

The company is part of a multilateral guarantee in favour of the bank involving a related company. The value of the guarantee at 31 December 2022 was to maximum of £429,824 (2021: £Nil) and is secured by way of a fixed and floating charge in favour of the bank over the company's assets and undertakings.

15
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

2022-12-312022-01-01false28 July 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr Giovanni PasottoMrs Monica PasottoMr P B Keep031873462022-01-012022-12-31031873462022-12-31031873462021-12-3103187346core:OtherPropertyPlantEquipment2022-12-3103187346core:OtherPropertyPlantEquipment2021-12-3103187346core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103187346core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103187346core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3103187346core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103187346core:CurrentFinancialInstruments2022-12-3103187346core:CurrentFinancialInstruments2021-12-3103187346core:ShareCapital2022-12-3103187346core:ShareCapital2021-12-3103187346core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3103187346core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3103187346core:RetainedEarningsAccumulatedLosses2022-12-3103187346core:RetainedEarningsAccumulatedLosses2021-12-3103187346core:ShareCapital2020-12-3103187346core:FurtherSpecificReserve1ComponentTotalEquity2020-12-3103187346core:RetainedEarningsAccumulatedLosses2020-12-31031873462020-12-3103187346bus:Director12022-01-012022-12-3103187346core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31031873462021-01-012021-12-3103187346core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3103187346core:FurnitureFittings2022-01-012022-12-3103187346core:OtherPropertyPlantEquipment2021-12-3103187346core:OtherPropertyPlantEquipment2022-01-012022-12-31031873462021-12-3103187346core:Associate12022-01-012022-12-3103187346core:Associate112022-01-012022-12-3103187346core:WithinOneYear2022-12-3103187346core:WithinOneYear2021-12-3103187346core:Non-currentFinancialInstruments2022-12-3103187346core:Non-currentFinancialInstruments2021-12-3103187346bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103187346bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103187346bus:FRS1022022-01-012022-12-3103187346bus:Audited2022-01-012022-12-3103187346bus:Director22022-01-012022-12-3103187346bus:CompanySecretary12022-01-012022-12-3103187346bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP