JMC_DRYWALL_LIMITED - Accounts


Company Registration No. 03623591 (England and Wales)
JMC DRYWALL LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
JMC DRYWALL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JMC DRYWALL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
22,124
46,945
Current assets
Debtors
5
1,290,628
1,318,481
Cash at bank and in hand
587,751
618,084
1,878,379
1,936,565
Creditors: amounts falling due within one year
6
(1,564,572)
(1,258,523)
Net current assets
313,807
678,042
Total assets less current liabilities
335,931
724,987
Creditors: amounts falling due after more than one year
7
(129,508)
(262,082)
Provisions for liabilities
(5,500)
(8,900)
Net assets
200,923
454,005
Capital and reserves
Called up share capital
8
40,035
40,036
Capital redemption reserve
1
-
0
Profit and loss reserves
160,887
413,969
Total equity
200,923
454,005
JMC DRYWALL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 May 2023 and are signed on its behalf by:
Mr C Luscombe
Director
Company Registration No. 03623591
JMC DRYWALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

JMC Drywall Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Grange Farm, Grange Road, Tiptree, Essex, UK, CO5 0QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
50% straight line
Fixtures, fittings & equipment
50% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JMC DRYWALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JMC DRYWALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
18
22
JMC DRYWALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
196,639
Disposals
(25,562)
At 31 December 2022
171,077
Depreciation and impairment
At 1 January 2022
149,694
Depreciation charged in the year
9,484
Eliminated in respect of disposals
(10,225)
At 31 December 2022
148,953
Carrying amount
At 31 December 2022
22,124
At 31 December 2021
46,945
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,133,486
1,142,895
Other debtors
157,142
175,586
1,290,628
1,318,481
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
452,786
117,645
Trade creditors
700,421
862,627
Taxation and social security
139,554
151,863
Other creditors
271,811
126,388
1,564,572
1,258,523
JMC DRYWALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
129,029
248,690
Other creditors
479
13,392
129,508
262,082

The following parties have a combination of fixed, floating and negative pledge charges over the property within these accounts:

 

Lloyds Bank PLC

Bibby Financial Services Ltd

 

Specific details of the charge appear on the public record and are available from Companies House.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40,035
40,035
40,035
40,035
Ordinary F share of £1 each
-
1
-
1
40,035
40,036
40,035
40,036

During the year, one Ordinary F share (£1) was redeemed at par value for cash consideration.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
31,048
26,258
10
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2022
2021
2022
2021
£
£
£
£
Entities with control, joint control or significant influence over the company
62,500
-
0
-
0
-
0
JMC DRYWALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
11
Directors' transactions

At the balance sheet date, the directors owed the company £nil (2021: £28,935).

12
Parent company

The ultimate parent company is Verdani Capital2 Limited, the registered office of which is in the UK.

2022-12-312022-01-01false04 May 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr C LuscombeMr Matthew LuscombeMrs B LuscombeMr C DohertyMr L Smith036235912022-01-012022-12-31036235912022-12-31036235912021-12-3103623591core:OtherPropertyPlantEquipment2022-12-3103623591core:OtherPropertyPlantEquipment2021-12-3103623591core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103623591core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103623591core:CurrentFinancialInstruments2022-12-3103623591core:CurrentFinancialInstruments2021-12-3103623591core:Non-currentFinancialInstruments2022-12-3103623591core:Non-currentFinancialInstruments2021-12-3103623591core:ShareCapital2022-12-3103623591core:ShareCapital2021-12-3103623591core:CapitalRedemptionReserve2022-12-3103623591core:CapitalRedemptionReserve2021-12-3103623591core:RetainedEarningsAccumulatedLosses2022-12-3103623591core:RetainedEarningsAccumulatedLosses2021-12-3103623591core:ShareCapitalOrdinaryShares2022-12-3103623591core:ShareCapitalOrdinaryShares2021-12-3103623591bus:Director12022-01-012022-12-3103623591core:PlantMachinery2022-01-012022-12-3103623591core:FurnitureFittings2022-01-012022-12-3103623591core:MotorVehicles2022-01-012022-12-31036235912021-01-012021-12-3103623591core:OtherPropertyPlantEquipment2021-12-3103623591core:OtherPropertyPlantEquipment2022-01-012022-12-3103623591core:WithinOneYear2022-12-3103623591core:WithinOneYear2021-12-3103623591core:UltimateParent2022-01-012022-12-3103623591core:UltimateParent2022-12-3103623591core:UltimateParent2021-12-3103623591bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103623591bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103623591bus:FRS1022022-01-012022-12-3103623591bus:AuditExemptWithAccountantsReport2022-01-012022-12-3103623591bus:Director22022-01-012022-12-3103623591bus:Director32022-01-012022-12-3103623591bus:Director42022-01-012022-12-3103623591bus:Director52022-01-012022-12-3103623591bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP