ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseProviding business and domestic software development107falsetrue 11882821 2022-01-01 2022-12-31 11882821 2021-01-01 2021-12-31 11882821 2022-12-31 11882821 2021-12-31 11882821 c:Director1 2022-01-01 2022-12-31 11882821 d:ComputerEquipment 2022-01-01 2022-12-31 11882821 d:ComputerEquipment 2022-12-31 11882821 d:ComputerEquipment 2021-12-31 11882821 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11882821 d:CurrentFinancialInstruments 2022-12-31 11882821 d:CurrentFinancialInstruments 2021-12-31 11882821 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11882821 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11882821 d:ShareCapital 2022-12-31 11882821 d:ShareCapital 2021-12-31 11882821 d:RetainedEarningsAccumulatedLosses 2022-12-31 11882821 d:RetainedEarningsAccumulatedLosses 2021-12-31 11882821 c:OrdinaryShareClass1 2022-01-01 2022-12-31 11882821 c:OrdinaryShareClass1 2022-12-31 11882821 c:OrdinaryShareClass1 2021-12-31 11882821 c:FRS102 2022-01-01 2022-12-31 11882821 c:Audited 2022-01-01 2022-12-31 11882821 c:FullAccounts 2022-01-01 2022-12-31 11882821 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11882821 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11882821










LUCHT PROBST ASSOCIATES LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
LUCHT PROBST ASSOCIATES LTD
REGISTERED NUMBER: 11882821

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,405
24,918

Current assets
  

Debtors: amounts falling due within one year
 5 
137,777
46,167

Cash at bank and in hand
 6 
40,050
66,448

  
177,827
112,615

Creditors: amounts falling due within one year
 7 
(1,798,721)
(1,826,897)

Net current liabilities
  
 
 
(1,620,894)
 
 
(1,714,282)

Net liabilities
  
(1,599,489)
(1,689,364)


Capital and reserves
  

Called up share capital 
  
750,668
100

Profit and loss account
  
(2,350,157)
(1,689,464)

  
(1,599,489)
(1,689,364)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Stefan Lucht
Director

Date: 14 July 2023

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
LUCHT PROBST ASSOCIATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Lucht Probst Associates Ltd is a private company, limited by shares, registered in England and Wales, registration number 11882821. The registered office is 10 Queen Street Place, London, United Kingdom, EC4R 1AG and the principal place of business is Frankfurt am Main 60311, Hessen, DE.
The principal activity is providing business and domestic software development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In connection with the audit of the financial statements of Lucht Probst Associates Ltd. at 31 December 2022, the directors of LPA Holding Germany GmbH confirm that it is their present intention to continue to support the Company financially to enable it to meet its liabilities as and when they fall due for a period of not less than 12 months from the date of the audit, and carry out its business as usual.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
LUCHT PROBST ASSOCIATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 3

 
LUCHT PROBST ASSOCIATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2021 - 7).

Page 4

 
LUCHT PROBST ASSOCIATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2022
24,918


Additions
5,582



At 31 December 2022

30,500



Depreciation


Charge for the year on owned assets
9,095



At 31 December 2022

9,095



Net book value



At 31 December 2022
21,405



At 31 December 2021
24,918


5.


Debtors

2022
2021
£
£


Trade debtors
-
8,582

Other debtors
101,843
1,966

Prepayments and accrued income
35,934
35,619

137,777
46,167



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
40,050
66,448


Page 5

 
LUCHT PROBST ASSOCIATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Creditors: amounts falling due within one year

2022
2021
£
£

Trade creditors
8,319
95,759

Amounts owed to group undertakings
1,697,966
1,531,203

Other taxation and social security
54,363
34,037

Other creditors
3,465
6,183

Accruals and deferred income
34,608
159,715

1,798,721
1,826,897


Amounts owed to group undertakings are unsecured and repayable on demand with annual interest of 2.00% charged on the amounts owed.


8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



750,668 (2021 - 100) Ordinary shares of £1.00 each
750,668
100


On 10 February 2022, the company issued 500,000 Ordinary Shares of £1 each at par.
On 1 August 2022, the company issued 165,507 Ordinary Shares of £1 each at par.
On 1 September 2022, the company issued 85,061 Ordinary Shares of £1 each at par.


9.


Pension commitments

The Company contributes to the employee's personal pension plans. The assets of these plans are held separately from those of the Company in independently administered funds. The pension cost represents amounts contributed to these personal pension plans by the Company and amounted to £56,771 (2021: £42,030). At 31 December 2022 contributions totalling £3,465 (2021: £5,306) were payable to these pension plans and are included in creditors.

Page 6

 
LUCHT PROBST ASSOCIATES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Related party transactions

During the year ended 31 December 2022, the Company has not received any working capital funding (2021: £182,153) from its parent entity LPA Holding Germany GmbH. At 31 December 2022 a balance of £1,557,772 (2021: £1,527,227) remained outstanding and is included in creditors. This balance is unsecured and repayable on demand with annual interest of 2.00%. Interest in the year totalled £30,545 (2021: £27,227), all of which remains unpaid at the year end and included in the above balance. 
Income in the form of management fees of £1,323,484 (2021: £746,538) was received from a fellow subsidiary, Lucht Probst Associates GmbH, an entity based in Germany and the Company incurred  recharged costs of £36,223 (2021: £3,975). At 31 December 2022 £126,031 (2021: £3,975) was due to Lucht Probst Associates GmbH and is included in creditors. This balance is unsecured and repayable on demand.
Additionally, the Company incurred management fee charges totalling £44,067 (2021: £nil) from its immediate parent undertaking, LPA Holding Germany GmbH, an entity based in Germany. At 31 December 2022 £14,164 (2021: £nil) was due to LPA Holding Germany GmbH and is included in creditors. This balance is unsecured and repayable on demand.


11.


Parent undertaking and controlling party

The Company's immediate parent undertaking is LPA Holding Germany GmbH.
The ultimate parent undertaking is Dumbo Luxco 2 S.a.r.l.
The controlling party is Robert Hayvaert.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 14 July 2023 by Edward Parkes (Senior Statutory Auditor) on behalf of Haysmacintyre LLP.

 
Page 7