ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.2022-04-01falseFarming and arable contracting22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02627934 2022-04-01 2023-03-31 02627934 2021-04-01 2022-03-31 02627934 2023-03-31 02627934 2022-03-31 02627934 c:CompanySecretary1 2022-04-01 2023-03-31 02627934 c:Director1 2022-04-01 2023-03-31 02627934 c:Director2 2022-04-01 2023-03-31 02627934 c:RegisteredOffice 2022-04-01 2023-03-31 02627934 d:Buildings 2022-04-01 2023-03-31 02627934 d:Buildings 2023-03-31 02627934 d:Buildings 2022-03-31 02627934 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 02627934 d:Buildings d:LongLeaseholdAssets 2022-04-01 2023-03-31 02627934 d:PlantMachinery 2022-04-01 2023-03-31 02627934 d:PlantMachinery 2023-03-31 02627934 d:PlantMachinery 2022-03-31 02627934 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 02627934 d:FurnitureFittings 2022-04-01 2023-03-31 02627934 d:FurnitureFittings 2023-03-31 02627934 d:FurnitureFittings 2022-03-31 02627934 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 02627934 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 02627934 d:CurrentFinancialInstruments 2023-03-31 02627934 d:CurrentFinancialInstruments 2022-03-31 02627934 d:Non-currentFinancialInstruments 2023-03-31 02627934 d:Non-currentFinancialInstruments 2022-03-31 02627934 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 02627934 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 02627934 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 02627934 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 02627934 d:ShareCapital 2023-03-31 02627934 d:ShareCapital 2022-03-31 02627934 d:RevaluationReserve 2022-04-01 2023-03-31 02627934 d:RevaluationReserve 2023-03-31 02627934 d:RevaluationReserve 2022-03-31 02627934 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 02627934 d:RetainedEarningsAccumulatedLosses 2023-03-31 02627934 d:RetainedEarningsAccumulatedLosses 2022-03-31 02627934 c:OrdinaryShareClass1 2022-04-01 2023-03-31 02627934 c:OrdinaryShareClass1 2023-03-31 02627934 c:OrdinaryShareClass2 2022-04-01 2023-03-31 02627934 c:OrdinaryShareClass2 2023-03-31 02627934 c:OrdinaryShareClass3 2022-04-01 2023-03-31 02627934 c:OrdinaryShareClass3 2023-03-31 02627934 c:FRS102 2022-04-01 2023-03-31 02627934 c:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02627934 c:FullAccounts 2022-04-01 2023-03-31 02627934 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02627934 5 2022-04-01 2023-03-31 02627934 6 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02627934










HONINGHAM FARMS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
HONINGHAM FARMS LTD
 
 
COMPANY INFORMATION


Directors
I J Alston 
J T Alston 




Company secretary
I J Alston



Registered number
02627934



Registered office
Honingham Thorpe Farm
Honingham

Norwich

Norfolk

NR9 5BZ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
HONINGHAM FARMS LTD
 

CONTENTS



Page
Accountants' Report
 
 
1
Balance Sheet
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 11


 
HONINGHAM FARMS LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HONINGHAM FARMS LTD
FOR THE YEAR ENDED 31 MARCH 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Honingham Farms Ltd for the year ended 31 March 2023 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Honingham Farms Ltd, as a body, in accordance with the terms of our engagement letter dated 4 July 2023Our work has been undertaken solely to prepare for your approval the financial statements of Honingham Farms Ltd  and state those matters that we have agreed to state to the Board of Directors of Honingham Farms Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Honingham Farms Ltd and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Honingham Farms Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Honingham Farms Ltd. You consider that Honingham Farms Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Honingham Farms Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
24 August 2023
Page 1

 
HONINGHAM FARMS LTD
REGISTERED NUMBER: 02627934

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,952,001
7,676,935

Investments
 5 
157,948
157,948

  
9,109,949
7,834,883

Current assets
  

Stocks
  
79,399
200,541

Debtors: amounts falling due within one year
 6 
936,481
296,481

Cash at bank and in hand
  
27,174
110

  
1,043,054
497,132

Creditors: amounts falling due within one year
 7 
(1,228,519)
(1,120,528)

Net current liabilities
  
 
 
(185,465)
 
 
(623,396)

Total assets less current liabilities
  
8,924,484
7,211,487

Creditors: amounts falling due after more than one year
 8 
(2,496,053)
(1,263,344)

Provisions for liabilities
  

Deferred tax
  
(954,388)
(887,868)

Net assets
  
5,474,043
5,060,275


Capital and reserves
  

Called up share capital 
 9 
100
100

Revaluation reserve
 10 
5,029,132
5,029,132

Profit and loss account
 10 
444,811
31,043

  
5,474,043
5,060,275


Page 2

 
HONINGHAM FARMS LTD
REGISTERED NUMBER: 02627934
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 August 2023.




I J Alston
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

The Company is a private company limited by shares. It is both incorporated and domiciled in England and Wales. The registered office address, and principal place of activity of the company is Honingham Thorpe Farm, Honingham, Norwich, Norfolk NR9 5BZ.
The company's principal activities are that of farming and the provision of contracting services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of crops sold, rents and grants receivable, exclusive of Value Added Tax.

Revenue is recognised in the following manner:-

Crops sold - on physical delivery to the customer;
Contracting services - at various milestones and upon completion of work;
Rents - amounts receivable in the year;
Grants income - in the year when the qualifying conditions entitling payment are met.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. 
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the basis set out below.

Depreciation is provided on the following basis:

Freehold land
-
Not depreciated
Property improvements
-
5% & 15% reducing balance
Plant and equipment
-
15% reducing balance
Tractors and harvesters
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Stocks

Stocks and closing valuation for cultivations (work in progress) are valued at the lower of cost and net realisable value. Costs have been determined from cost of production calculations. Net realisable value represents estimated selling price for produce in store with values reduced in accordance with guidance within H M Revenue & Customs help sheet HS232. Consumable stocks are valued at cost.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 7

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Freehold property & improvements
Plant & machinery
Tractors & harvesters
Total

£
£
£
£



Cost or valuation


At 1 April 2022
7,563,752
163,500
274,600
8,001,852


Additions
3,110
178,341
1,382,586
1,564,037



At 31 March 2023

7,566,862
341,841
1,657,186
9,565,889



Depreciation


At 1 April 2022
272,067
18,525
34,325
324,917


Charge for the year on owned assets
14,469
48,497
186,692
249,658


Disposals
-
-
39,313
39,313



At 31 March 2023

286,536
67,022
260,330
613,888



Net book value



At 31 March 2023
7,280,326
274,819
1,396,856
8,952,001



At 31 March 2022
7,291,685
144,975
240,275
7,676,935


5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2022
157,948



At 31 March 2023
157,948




Page 8

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£


Trade debtors
854,803
175,986

Other debtors
81,678
120,495

936,481
296,481



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
49,150
119,143

Other taxation and social security
41,660
-

Obligations under finance lease and hire purchase contracts
226,093
89,407

Other creditors
911,616
911,978

1,228,519
1,120,528


Page 9

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
1,000,000
1,000,000

Net obligations under finance leases and hire purchase contracts
746,904
263,344

Other creditors
749,149
-

2,496,053
1,263,344


The bank loans are secured by mortgage debenture and a legal charge over property.
Hire purchase liabilities are secured on the assets financed.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2023
2022
£
£


Repayable other than by instalments
1,000,000
1,000,000

1,000,000
1,000,000




9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



10 A Ordinary shares of £1.00 each
10
100
48 B Ordinary shares of £1.00 each
48
-
42 C Ordinary shares of £1.00 each
42
-

100

100


Page 10

 
HONINGHAM FARMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Reserves

Revaluation reserve

The revaluation reserve represents the cumulative value of revaluations of the company's freehold property to fair value. Deferred tax has been provided for on the difference between the cost and the fair value of the freehold property adjusted for indexation allowance.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses.


11.


Contingent liabilities

The Company is party to a cross guarantee in relation to the bank facilities provided to Ebony Holdings Ltd, Alston Farms Ltd, William Young (Dereham) Ltd and Food Enterprise Park Ltd.

Page 11