4M Floors UK Limited - Accounts to registrar (filleted) - small 22.3

4M Floors UK Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 07188488 Board of Directors Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071884882021-12-31071884882022-12-31071884882022-01-012022-12-31071884882020-12-31071884882021-01-012021-12-31071884882021-12-3107188488ns16:EnglandWales2022-01-012022-12-3107188488ns15:PoundSterling2022-01-012022-12-3107188488ns11:Director12022-01-012022-12-3107188488ns11:Director22022-01-012022-12-3107188488ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3107188488ns11:SmallEntities2022-01-012022-12-3107188488ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3107188488ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3107188488ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3107188488ns11:FullAccounts2022-01-012022-12-310718848812022-01-012022-12-3107188488ns11:RegisteredOffice2022-01-012022-12-3107188488ns6:CurrentFinancialInstruments2022-12-3107188488ns6:CurrentFinancialInstruments2021-12-3107188488ns6:Non-currentFinancialInstruments2022-12-3107188488ns6:Non-currentFinancialInstruments2021-12-3107188488ns6:ShareCapital2022-12-3107188488ns6:ShareCapital2021-12-3107188488ns6:CapitalRedemptionReserve2022-12-3107188488ns6:CapitalRedemptionReserve2021-12-3107188488ns6:RetainedEarningsAccumulatedLosses2022-12-3107188488ns6:RetainedEarningsAccumulatedLosses2021-12-3107188488ns6:NetGoodwill2022-01-012022-12-3107188488ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3107188488ns6:PlantMachinery2022-01-012022-12-3107188488ns6:FurnitureFittings2022-01-012022-12-3107188488ns6:MotorVehicles2022-01-012022-12-3107188488ns6:ComputerEquipment2022-01-012022-12-3107188488ns6:NetGoodwill2021-12-3107188488ns6:NetGoodwill2022-12-3107188488ns6:NetGoodwill2021-12-3107188488ns6:PlantMachinery2021-12-3107188488ns6:FurnitureFittings2021-12-3107188488ns6:MotorVehicles2021-12-3107188488ns6:ComputerEquipment2021-12-3107188488ns6:PlantMachinery2022-12-3107188488ns6:FurnitureFittings2022-12-3107188488ns6:MotorVehicles2022-12-3107188488ns6:ComputerEquipment2022-12-3107188488ns6:PlantMachinery2021-12-3107188488ns6:FurnitureFittings2021-12-3107188488ns6:MotorVehicles2021-12-3107188488ns6:ComputerEquipment2021-12-3107188488ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3107188488ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31
REGISTERED NUMBER: 07188488 (England and Wales)













4M Floors UK Limited

Unaudited Financial Statements

for the Year Ended 31 December 2022






4M Floors UK Limited (Registered number: 07188488)






Contents of the Financial Statements
for the year ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


4M Floors UK Limited

Company Information
for the year ended 31 December 2022







DIRECTORS: J R Amis
T Butterworth





REGISTERED OFFICE: Unit 9 Decade Close
High Carr Industrial Estate
Newcastle Under Lyme
Staffordshire
ST5 7UG





REGISTERED NUMBER: 07188488 (England and Wales)





ACCOUNTANTS: Slaters & Co Accountants
Lymore Villa
162a London Road
Chesterton
Newcastle
Staffordshire
ST5 7JB

4M Floors UK Limited (Registered number: 07188488)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 7,815 8,661
Tangible assets 6 83,309 55,049
91,124 63,710

CURRENT ASSETS
Stocks 23,897 23,219
Debtors 7 521,464 536,518
Cash at bank and in hand 1,067,469 979,105
1,612,830 1,538,842
CREDITORS
Amounts falling due within one year 8 338,038 463,937
NET CURRENT ASSETS 1,274,792 1,074,905
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,365,916

1,138,615

CREDITORS
Amounts falling due after more than one
year

9

(89,781

)

(81,251

)

PROVISIONS FOR LIABILITIES (7,291 ) (10,459 )
NET ASSETS 1,268,844 1,046,905

4M Floors UK Limited (Registered number: 07188488)

Balance Sheet - continued
31 December 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 25,576 26,936
Capital redemption reserve 20,136 18,776
Retained earnings 1,223,132 1,001,193
1,268,844 1,046,905

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 April 2023 and were signed on its behalf by:




J R Amis - Director



T Butterworth - Director


4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements
for the year ended 31 December 2022

1. STATUTORY INFORMATION

4M Floors UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoice value of goods / services provided, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 33% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2021 - 26 ) .

4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements - continued
for the year ended 31 December 2022

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2022
and 31 December 2022 16,928
AMORTISATION
At 1 January 2022 8,267
Charge for year 846
At 31 December 2022 9,113
NET BOOK VALUE
At 31 December 2022 7,815
At 31 December 2021 8,661

6. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 46,020 1,151 185,926 15,757 248,854
Additions - - 59,897 - 59,897
Disposals - - (22,000 ) - (22,000 )
At 31 December 2022 46,020 1,151 223,823 15,757 286,751
DEPRECIATION
At 1 January 2022 22,457 560 158,467 12,321 193,805
Charge for year 3,667 89 20,096 824 24,676
Eliminated on disposal - - (15,039 ) - (15,039 )
At 31 December 2022 26,124 649 163,524 13,145 203,442
NET BOOK VALUE
At 31 December 2022 19,896 502 60,299 2,612 83,309
At 31 December 2021 23,563 591 27,459 3,436 55,049

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 122,956 170,286
Amounts recoverable on contract 288,352 342,306
Other debtors 110,156 23,926
521,464 536,518

4M Floors UK Limited (Registered number: 07188488)

Notes to the Financial Statements - continued
for the year ended 31 December 2022

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 18,750 18,750
Hire purchase contracts 13,590 -
Trade creditors 98,564 270,960
Taxation and social security 163,848 118,434
Other creditors 43,286 55,793
338,038 463,937

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 58,161 81,251
Hire purchase contracts 31,620 -
89,781 81,251