SUPEROFFICE_SOFTWARE_LIMI - Accounts


Company registration number 02978355 (England and Wales)
SUPEROFFICE SOFTWARE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
SUPEROFFICE SOFTWARE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
SUPEROFFICE SOFTWARE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,989
2,252
Current assets
Debtors
4
200,679
95,407
Cash at bank and in hand
164,630
184,803
365,309
280,210
Creditors: amounts falling due within one year
5
(382,989)
(330,106)
Net current liabilities
(17,680)
(49,896)
Total assets less current liabilities
(15,691)
(47,644)
Provisions for liabilities
6
-
0
(428)
Net liabilities
(15,691)
(48,072)
Capital and reserves
Called up share capital
201,168
201,168
Profit and loss reserves
(216,859)
(249,240)
Total equity
(15,691)
(48,072)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 20 February 2023
G Jentoft
Director
Company Registration No. 02978355
SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Superoffice Software Limited is a private company limited by shares incorporated in England and Wales. The registered office is at Brandon House, First Floor, 90 The Broadway, Chesham, Buckinghamshire, HP5 1EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include adjustments to reflect a cessation of activities. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a basis other than going concern. The director intends to close the company in the forthcoming year, novate and distribute assets to group undertakings. Accordingly, the financial statements are prepared on an alternative basis.true

 

Adjustments have been made to reduce the value of assets to their realisable amount, to reclassify fixed assets as current assets, and to provide for any further liabilities that may arise to the extent that they are obligations at the year end date.

1.3
Turnover

Revenue is recognised when it is probable that transactions will generate future economic benefits that will flow to the company and the amount can be reliably estimated. Revenues are presented net of value added tax and discounts.

 

Software revenue is recognised in accordance with the terms and conditions of the agreement on a straight line basis over the period of the contract. Revenues relating to services are recognised in the profit and loss account in line with the project's progress at the balance sheet date.

 

Maintenance and support revenues are recognised in accordance with the terms and conditions of the agreement on a straight line basis over the period of the contract. Recognition of maintenance and support revenues follow the fiscal year.

 

Software, maintenance or support, are not normally sold on a stand alone basis. The recognition criteria is applied to the separately identifiable components of the transaction to reflect the substance based on the fair value of each component. Fair value determination of each component is carried out by evaluating the market prices on comparable deliveries and the customers' price expectations.

 

Associated costs relating to the award or direct fulfilment of the contract are recognised on a straight line bases over the period of the contract.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
2-4 years on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 4 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled,

or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies (Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Tangible fixed assets
Plant and machinery
£
Cost
At 1 January 2022
17,123
Additions in the year
1,211
Disposals in the year
(8,845)
At 31 December 2022
9,489
Depreciation and impairment
At 1 January 2022
14,871
Depreciation charged in the year
1,474
Eliminated in respect of disposals
(8,845)
At 31 December 2022
7,500
Carrying amount
At 31 December 2022
1,989
At 31 December 2021
2,252
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
67,573
59,788
Amounts owed by group undertakings
116,114
-
0
Other debtors
16,992
12,409
200,679
72,197
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
0
23,210
Total debtors
200,679
95,407
SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
7,774
4,094
Amounts owed to group undertakings
-
0
12,851
Taxation and social security
36,753
37,740
Other creditors
338,462
275,421
382,989
330,106
6
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
7
-
0
428
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2022
2021
2022
2021
Balances:
£
£
£
£
Accelerated capital allowances
-
428
-
-
Tax losses
-
-
-
23,210
-
428
-
23,210
2022
Movements in the year:
£
Asset at 1 January 2022
(22,782)
Charge to profit or loss
22,782
Liability at 31 December 2022
-

 

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements an extract from the audit report on the statutory financial statements, which was unqualified, is provided in accordance with s444(5B) of the Companies Act 2006, as follows:

The auditor's report was unqualified.

SUPEROFFICE SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
8
Audit report information (Continued)
- 8 -

Emphasis of matter - financial statements prepared on a basis other than going concern

We draw attention to Note 1.2 to the financial statements which explains that the director intends to close the company, novate and distribute assets to group undertakings. It is not appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on an alternative basis.

 

Our opinion is not modified in respect of this matter.

Senior Statutory Auditor:
Natalie Spalton
Statutory Auditor:
Dickinsons
9
Operating lease commitments
Lessee

Amounts recognised in profit or loss as an expense during the period in respect of operating lease arrangements are as follows:

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
35,949
66,598
10
Related party transactions

The immediate and ultimate parent company is SuperOffice AS, a company registered in Norway (Wergelandsveien 7, NO-0167 Oslo).

 

During the year the company traded with and received financial support from SuperOffice AS in the form of a loan. Interest charged on the loan during the year amounted to £10,304 (2021: £3,203) and loan repayments in the year amounted to £659,798 (2021: £524,878). Purchases made on behalf of the company during the year amounted to £31,064 (2021: £69,353). The balance owed by SuperOffice AS as at 31 December 2022 amounted to £116,114 (2021: £12,851 creditor).

2022-12-312022-01-01false20 February 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedG Jentoft029783552022-01-012022-12-31029783552022-12-31029783552021-12-3102978355core:OtherPropertyPlantEquipment2022-12-3102978355core:OtherPropertyPlantEquipment2021-12-3102978355core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102978355core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102978355core:CurrentFinancialInstruments2022-12-3102978355core:CurrentFinancialInstruments2021-12-3102978355core:ShareCapital2022-12-3102978355core:ShareCapital2021-12-3102978355core:RetainedEarningsAccumulatedLosses2022-12-3102978355core:RetainedEarningsAccumulatedLosses2021-12-3102978355bus:Director12022-01-012022-12-3102978355core:ComputerEquipment2022-01-012022-12-31029783552021-01-012021-12-3102978355core:OtherPropertyPlantEquipment2021-12-3102978355core:OtherPropertyPlantEquipment2022-01-012022-12-3102978355core:WithinOneYear2022-12-3102978355core:WithinOneYear2021-12-3102978355core:AfterOneYear2022-12-3102978355core:AfterOneYear2021-12-3102978355bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102978355bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3102978355bus:FRS1022022-01-012022-12-3102978355bus:Audited2022-01-012022-12-3102978355bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP