ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-02-282023-02-28false2022-03-01false33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08911333 2022-03-01 2023-02-28 08911333 2021-03-01 2022-02-28 08911333 2023-02-28 08911333 2022-02-28 08911333 c:Director1 2022-03-01 2023-02-28 08911333 d:OfficeEquipment 2022-03-01 2023-02-28 08911333 d:OfficeEquipment 2023-02-28 08911333 d:OfficeEquipment 2022-02-28 08911333 d:CurrentFinancialInstruments 2023-02-28 08911333 d:CurrentFinancialInstruments 2022-02-28 08911333 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 08911333 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 08911333 d:ShareCapital 2023-02-28 08911333 d:ShareCapital 2022-02-28 08911333 d:SharePremium 2023-02-28 08911333 d:SharePremium 2022-02-28 08911333 d:RetainedEarningsAccumulatedLosses 2023-02-28 08911333 d:RetainedEarningsAccumulatedLosses 2022-02-28 08911333 c:OrdinaryShareClass1 2022-03-01 2023-02-28 08911333 c:OrdinaryShareClass1 2023-02-28 08911333 c:OrdinaryShareClass1 2022-02-28 08911333 c:OrdinaryShareClass2 2022-03-01 2023-02-28 08911333 c:OrdinaryShareClass2 2023-02-28 08911333 c:OrdinaryShareClass2 2022-02-28 08911333 c:FRS102 2022-03-01 2023-02-28 08911333 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 08911333 c:FullAccounts 2022-03-01 2023-02-28 08911333 c:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08911333


 







BUGS BIOSCIENCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2023

 
BUGS BIOSCIENCE LIMITED
REGISTERED NUMBER: 08911333

BALANCE SHEET
AS AT 28 FEBRUARY 2023

2023
2022
Note
£
£

  

CURRENT ASSETS
  

Stocks
  
-
29,952

Debtors: amounts falling due within one year
 5 
27,237
62,329

Cash at bank and in hand
  
81,335
161,527

  
108,572
253,808

Creditors: amounts falling due within one year
 6 
(45,975)
(115,081)

NET CURRENT ASSETS
  
 
 
62,597
 
 
138,727

  

NET ASSETS
  
62,597
138,727


CAPITAL AND RESERVES
  

Called up share capital 
 7 
3
3

Share premium account
  
149,999
149,999

Profit and loss account
  
(87,405)
(11,275)

  
62,597
138,727


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
BUGS BIOSCIENCE LIMITED
REGISTERED NUMBER: 08911333
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2023

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr G R Snudden
Director

Date: 31 July 2023

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1.


GENERAL INFORMATION

The Company is a private company limited by shares and incorporated in England and Wales.  Its registered office address is 2 Royal College Street, London Bioscience Innovation Centre, London, NW1 0NH.

2.ACCOUNTING POLICIES

 
2.1

BASIS FOR PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises revenue recognised by the Company in respect of Microarray sales and service contracts supplied during the year, exclusive of Value Added Tax. Turnover is recognised as the fair value of the consideration received or receivable and is recognised in the period in which the goods and services are supplied.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
2 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.4

STOCKS

Stocks are valued at the lower of cost and net realisable value after making due allowance for  obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

  
2.5

DEBTORS

Short term debtors are  measured at transaction price, less any impairment.

Page 3

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

RESEARCH AND DEVELOPMENT

Research and development costs are written off to the Profit and Loss Account in the year in which they are incurred.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2022 - 3).


4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 March 2022
50,659



At 28 February 2023

50,659



DEPRECIATION


At 1 March 2022
50,659



At 28 February 2023

50,659



NET BOOK VALUE



At 28 February 2023
-



At 28 February 2022
-

Page 5

 
BUGS BIOSCIENCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

5.


DEBTORS

2023
2022
£
£


Trade debtors
1,438
55,802

Other debtors
24,768
5,949

Prepayments and accrued income
1,031
578

27,237
62,329



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2023
2022
£
£

Trade creditors
41,316
168

Other taxation and social security
2,068
2,104

Other creditors
257
257

Accruals and deferred income
2,334
112,552

45,975
115,081


Include within other creditors are amounts due to defined contribution pension schemes of £257 (2022-£257).


7.


SHARE CAPITAL

2023
2022
£
£
ALLOTTED, CALLED UP AND FULLY PAID



200,000 (2022 - 200,000) Ordinary shares of £0.00001 each
2
2
85,700 (2022 - 85,700) Ordinary A shares of £0.00001 each
1
1

3

3


 
Page 6