All Shires Foods Limited - Period Ending 2023-04-30

All Shires Foods Limited - Period Ending 2023-04-30


All Shires Foods Limited 05770688 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is food and drink wholesaler Digita Accounts Production Advanced 6.30.9574.0 Software true 05770688 2022-05-01 2023-04-30 05770688 2023-04-30 05770688 core:CurrentFinancialInstruments 2023-04-30 05770688 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 05770688 core:Non-currentFinancialInstruments 2023-04-30 05770688 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 05770688 core:FurnitureFittingsToolsEquipment 2023-04-30 05770688 core:MotorVehicles 2023-04-30 05770688 core:OtherPropertyPlantEquipment 2023-04-30 05770688 1 2023-04-30 05770688 2 2023-04-30 05770688 bus:SmallEntities 2022-05-01 2023-04-30 05770688 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 05770688 bus:FullAccounts 2022-05-01 2023-04-30 05770688 bus:RegisteredOffice 2022-05-01 2023-04-30 05770688 bus:CompanySecretaryDirector1 2022-05-01 2023-04-30 05770688 bus:Director3 2022-05-01 2023-04-30 05770688 bus:Director4 2022-05-01 2023-04-30 05770688 bus:Director5 2022-05-01 2023-04-30 05770688 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 05770688 core:FurnitureFittings 2022-05-01 2023-04-30 05770688 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 05770688 core:MotorVehicles 2022-05-01 2023-04-30 05770688 core:OfficeEquipment 2022-05-01 2023-04-30 05770688 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 05770688 core:PlantMachinery 2022-05-01 2023-04-30 05770688 1 2022-05-01 2023-04-30 05770688 2 2022-05-01 2023-04-30 05770688 countries:AllCountries 2022-05-01 2023-04-30 05770688 2022-04-30 05770688 core:FurnitureFittingsToolsEquipment 2022-04-30 05770688 core:MotorVehicles 2022-04-30 05770688 core:OtherPropertyPlantEquipment 2022-04-30 05770688 2021-05-01 2022-04-30 05770688 2022-04-30 05770688 core:CurrentFinancialInstruments 2022-04-30 05770688 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 05770688 core:Non-currentFinancialInstruments 2022-04-30 05770688 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 05770688 core:FurnitureFittingsToolsEquipment 2022-04-30 05770688 core:MotorVehicles 2022-04-30 05770688 core:OtherPropertyPlantEquipment 2022-04-30 05770688 1 2022-04-30 05770688 2 2022-04-30 iso4217:GBP xbrli:pure

Registration number: 05770688

All Shires Foods Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2023

 

All Shires Foods Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

All Shires Foods Limited

Company Information

Directors

Mr PA Waterall

Mr DW Staniforth

Mrs D H Staniforth

Mrs N Waterall

Company secretary

Mr PA Waterall

Registered office

Unit 8
Blenheim Park Road
Nottingham
Nottinghamshire
NG6 8YP

Accountants

Saul Fairholm Limited
12 Tentercroft Street
Lincoln
Lincolnshire
LN5 7DB

 

All Shires Foods Limited

(Registration number: 05770688)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

432,825

134,076

Current assets

 

Stocks

5

532,997

250,000

Debtors

6

460,887

547,733

Investments

7

-

262,971

Cash at bank and in hand

 

147,119

205,683

 

1,141,003

1,266,387

Creditors: Amounts falling due within one year

8

(412,968)

(466,360)

Net current assets

 

728,035

800,027

Total assets less current liabilities

 

1,160,860

934,103

Creditors: Amounts falling due after more than one year

8

-

(199,458)

Provisions for liabilities

(100,146)

(25,473)

Net assets

 

1,060,714

709,172

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,060,614

709,072

Shareholders' funds

 

1,060,714

709,172

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 August 2023 and signed on its behalf by:
 

 

All Shires Foods Limited

(Registration number: 05770688)
Balance Sheet as at 30 April 2023

.........................................
Mr PA Waterall
Company secretary and director

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office and principal place of business is:
Unit 8
Blenheim Park Road
Nottingham
Nottinghamshire
NG6 8YP

These financial statements were authorised for issue by the Board on 24 August 2023.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are accounted for using either the performance model or the accruals model, depending on the class of the grant.

Income from grants classed under the performance model is recognised when any performance conditions are met, which may be immediately if there are no performance conditions.

Income from grants classed under the accruals model is recognised systematically over the period in which related costs are recognised or, if related to an asset, over the useful life of that asset.

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% - 33% on reducing balance

Fixtures and fittings

25% on reducing balance

Motor vehicles

33% on reducing balance

Office equipment

33% on reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Current asset investments

Current asset investments represents short term cash balances held in low risk bonds valued at market value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors with contracts of employment) during the year was 27 (2022 - 23).

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 May 2022

76,012

205,630

159,409

441,051

Additions

2,814

72,000

390,582

465,396

Disposals

-

(11,500)

-

(11,500)

At 30 April 2023

78,826

266,130

549,991

894,947

Depreciation

At 1 May 2022

44,794

180,564

81,617

306,975

Charge for the year

10,697

28,230

127,346

166,273

Eliminated on disposal

-

(11,126)

-

(11,126)

At 30 April 2023

55,491

197,668

208,963

462,122

Carrying amount

At 30 April 2023

23,335

68,462

341,028

432,825

At 30 April 2022

31,218

25,066

77,792

134,076

5

Stocks

2023
£

2022
£

Other inventories

532,997

250,000

6

Debtors

Note

2023
£

2022
£

Trade debtors

 

350,657

311,373

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

33,094

Prepayments

 

104,994

168,368

Other debtors

 

5,236

34,898

 

460,887

547,733

7

Current asset investments

2023
£

2022
£

Other investments

-

262,971

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

-

43,725

Trade creditors

 

291,873

329,176

Amounts owed to related parties

16,906

-

Taxation and social security

 

84,473

86,843

Other creditors

 

19,716

6,616

 

412,968

466,360

Due after one year

 

Loans and borrowings

9

-

199,458

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

-

199,458

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

168,625

Other borrowings

-

30,833

-

199,458

2023
£

2022
£

Current loans and borrowings

Bank borrowings

-

33,726

Other borrowings

-

9,999

-

43,725

 

All Shires Foods Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Bank borrowings

Bounceback Loan is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 31 May 2026. The carrying amount at year end is £Nil (2022 - £40,833).

Recovery Loan is denominated in £ with a nominal interest rate of 3.0%, and the final instalment is due on 30 April 2027. The carrying amount at year end is £Nil (2022 - £202,350).