PROBST_LTD - Accounts


PROBST LTD
Company registration number 11730215 (England and Wales)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PROBST LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PROBST LTD
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
(6,560)
(13,074)
Tangible assets
5
9,629
19,679
3,069
6,605
Current assets
Stocks
595,685
510,779
Debtors
6
566,224
619,990
Cash at bank and in hand
92,894
104,391
1,254,803
1,235,160
Creditors: amounts falling due within one year
7
(644,210)
(652,216)
Net current assets
610,593
582,944
Total assets less current liabilities
613,662
589,549
Creditors: amounts falling due after more than one year
8
-
0
(257,847)
Provisions for liabilities
-
0
(280)
Net assets
613,662
331,422
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
613,562
331,322
Total equity
613,662
331,422

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 May 2023 and are signed on its behalf by:
Mr H  Merholz
Director
Company Registration No. 11730215
PROBST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Probst Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Fletcher House, Stafford Park 17, Telford, Shropshire, TF3 3DG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for lifting and handling equipment provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of lifting and handling equipment is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Negative goodwill represents the excess over cost of acquisition over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PROBST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Cost comprises direct materials which is measured for each item as the weighted average cost of stock purchases held at the balance sheet date.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost or replacement cost.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PROBST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,475
8,250
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
PROBST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2022 and 31 December 2022
(32,808)
192
(32,616)
Amortisation and impairment
At 1 January 2022
(19,686)
144
(19,542)
Amortisation charged for the year
(6,562)
48
(6,514)
At 31 December 2022
(26,248)
192
(26,056)
Carrying amount
At 31 December 2022
(6,560)
-
0
(6,560)
At 31 December 2021
(13,122)
48
(13,074)
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
49,386
Additions
2,296
At 31 December 2022
51,682
Depreciation and impairment
At 1 January 2022
29,707
Depreciation charged in the year
12,346
At 31 December 2022
42,053
Carrying amount
At 31 December 2022
9,629
At 31 December 2021
19,679
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
558,588
598,125
Amounts owed by group undertakings
-
0
17,070
Other debtors
7,636
4,795
566,224
619,990
PROBST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
17,534
25,263
Amounts owed to group undertakings
433,343
219,052
Taxation and social security
179,478
194,666
Other creditors
13,855
213,235
644,210
652,216
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
257,847
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

All shares have attached to them full voting rights, dividend rights and capital distribution (including on winding up) rights.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Stacey Lea FCA and the auditor was Dyke Yaxley Limited.
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
160,355
169,750
12
Related party transactions
PROBST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
12
Related party transactions
(Continued)
- 7 -

Included within debtors is an amount of £Nil (2021: £17,070) owed by Probst GmbH. This debt arose under commercial terms.

 

Included within creditors due less than one year is an amount of £433,343 (2021: £219,052) owed to Probst GmbH. This debt arose under commercial terms.

 

Included in other creditors falling due after more than one year is a debt of £Nil (2021: £457,847) which is owed to the parent company, Probst GmbH. Interest is charged at a commercial rate.

 

 

13
Parent company

The parent company of Probst Limited is Probst GmbH and its registered office is Gottlieb-Daimler, Strasse 6, Erdmannhausen, Germany, 71729.

The ultimate parent company is Alveus Beteiligungen GmbH and the largest group in which Probst Ltd is consolidated into. The principal place of business and copies of the accounts are available at Georgenstraße 42, München 80799.

2022-12-312022-01-01false06 June 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr H MerholzMr E Wilhelm117302152022-01-012022-12-31117302152022-12-31117302152021-12-3111730215core:NetGoodwill2022-12-3111730215core:IntangibleAssetsOtherThanGoodwill2022-12-3111730215core:NetGoodwill2021-12-3111730215core:IntangibleAssetsOtherThanGoodwill2021-12-3111730215core:OtherPropertyPlantEquipment2022-12-3111730215core:OtherPropertyPlantEquipment2021-12-3111730215core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3111730215core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111730215core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3111730215core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111730215core:CurrentFinancialInstruments2022-12-3111730215core:CurrentFinancialInstruments2021-12-3111730215core:ShareCapital2022-12-3111730215core:ShareCapital2021-12-3111730215core:RetainedEarningsAccumulatedLosses2022-12-3111730215core:RetainedEarningsAccumulatedLosses2021-12-3111730215bus:Director12022-01-012022-12-3111730215core:Goodwill2022-01-012022-12-3111730215core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3111730215core:ComputerSoftware2022-01-012022-12-3111730215core:PlantMachinery2022-01-012022-12-3111730215core:FurnitureFittings2022-01-012022-12-3111730215core:MotorVehicles2022-01-012022-12-31117302152021-01-012021-12-3111730215core:NetGoodwill2021-12-3111730215core:IntangibleAssetsOtherThanGoodwill2021-12-31117302152021-12-3111730215core:NetGoodwill2022-01-012022-12-3111730215core:OtherPropertyPlantEquipment2021-12-3111730215core:OtherPropertyPlantEquipment2022-01-012022-12-3111730215core:WithinOneYear2022-12-3111730215core:WithinOneYear2021-12-3111730215core:Non-currentFinancialInstruments2022-12-3111730215core:Non-currentFinancialInstruments2021-12-3111730215bus:PrivateLimitedCompanyLtd2022-01-012022-12-3111730215bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111730215bus:FRS1022022-01-012022-12-3111730215bus:Audited2022-01-012022-12-3111730215bus:Director22022-01-012022-12-3111730215bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP