ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-11-01falseProperty Investment64falsetrue 12458610 2021-11-01 2023-03-31 12458610 2020-11-01 2021-10-31 12458610 2023-03-31 12458610 2021-10-31 12458610 c:Director1 2021-11-01 2023-03-31 12458610 d:FreeholdInvestmentProperty 2021-11-01 2023-03-31 12458610 d:FreeholdInvestmentProperty 2023-03-31 12458610 d:FreeholdInvestmentProperty 2 2021-11-01 2023-03-31 12458610 d:FreeholdInvestmentProperty 4 2021-11-01 2023-03-31 12458610 d:CurrentFinancialInstruments 2023-03-31 12458610 d:CurrentFinancialInstruments 2021-10-31 12458610 d:Non-currentFinancialInstruments 2023-03-31 12458610 d:Non-currentFinancialInstruments 2021-10-31 12458610 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 12458610 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 12458610 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 12458610 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 12458610 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 12458610 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-10-31 12458610 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 12458610 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-10-31 12458610 d:ShareCapital 2023-03-31 12458610 d:ShareCapital 2021-10-31 12458610 d:RevaluationReserve 2023-03-31 12458610 d:RevaluationReserve 2021-10-31 12458610 d:RetainedEarningsAccumulatedLosses 2023-03-31 12458610 d:RetainedEarningsAccumulatedLosses 2021-10-31 12458610 d:OtherDeferredTax 2023-03-31 12458610 d:OtherDeferredTax 2021-10-31 12458610 c:FRS102 2021-11-01 2023-03-31 12458610 c:AuditExempt-NoAccountantsReport 2021-11-01 2023-03-31 12458610 c:FullAccounts 2021-11-01 2023-03-31 12458610 c:PrivateLimitedCompanyLtd 2021-11-01 2023-03-31 12458610 2 2021-11-01 2023-03-31 12458610 5 2021-11-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 12458610









COPAL PROPERTIES (UK) 2021 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2023

 
COPAL PROPERTIES (UK) 2021 LIMITED
REGISTERED NUMBER: 12458610

BALANCE SHEET
AS AT 31 MARCH 2023

31 March
31 October
2023
2021
Note
£
£

Fixed assets
  

Investment property
 4 
7,965,000
-

  
7,965,000
-

Current assets
  

Debtors: amounts falling due within one year
 5 
1,530,060
-

Cash at bank and in hand
 6 
521,278
1

  
2,051,338
1

Creditors: amounts falling due within one year
 7 
(1,757,921)
-

Net current assets
  
 
 
293,417
 
 
1

Total assets less current liabilities
  
8,258,417
1

Creditors: amounts falling due after more than one year
 8 
(4,942,281)
-

Provisions for liabilities
  

Deferred tax
  
(654,923)
-

  
 
 
(654,923)
 
 
-

Net assets
  
2,661,213
1


Capital and reserves
  

Called up share capital 
  
1
1

Revaluation reserve
  
2,792,042
-

Profit and loss account
  
(130,830)
-

  
2,661,213
1


Page 1

 
COPAL PROPERTIES (UK) 2021 LIMITED
REGISTERED NUMBER: 12458610
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 July 2023.




H Patel
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

1.


General information

Copal Properties (UK) 2021 Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 12458610. The address of the registered office is Haslers Hawke House, Old Station Road,Loughton, Essex, United Kingdom, IG10 4PL. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

Page 3

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the period was 6 (2021 - 4).

Page 5

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

4.


Investment property





Freehold investment property

£



Valuation


Additions at cost
17,889


Surplus on revaluation
3,446,966


Transfers intra group
4,500,145



At 31 March 2023
7,965,000

The 2023 valuations were made by the directors, on an open market value for existing use basis.



At 31 March 2023



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

31 March
31 October
2023
2021
£
£


Historic cost
4,518,034
-

4,518,034
-

Page 6

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

5.


Debtors

31 March
31 October
2023
2021
£
£


Trade debtors
10,890
-

Amounts owed by group undertakings
1,517,707
-

Other debtors
1,463
-

1,530,060
-



6.


Cash and cash equivalents

31 March
31 October
2023
2021
£
£

Cash at bank and in hand
521,278
1

521,278
1



7.


Creditors: Amounts falling due within one year

31 March
31 October
2023
2021
£
£

Bank loans
92,320
-

Trade creditors
1,392
-

Amounts owed to group undertakings
1,548,524
-

Other taxation and social security
3,750
-

Other creditors
39,998
-

Accruals and deferred income
71,937
-

1,757,921
-


Page 7

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due after more than one year

31 March
31 October
2023
2021
£
£

Bank loans
4,942,280
-

Other creditors
1
-

4,942,281
-



9.


Loans


Analysis of the maturity of loans is given below:


31 March
31 October
2023
2021
£
£

Amounts falling due within one year

Bank loans
92,320
-


92,320
-


Amounts falling due 2-5 years

Bank loans
369,280
-


369,280
-

Amounts falling due after more than 5 years

Bank loans
4,573,000
-

4,573,000
-

5,034,600
-



10.


Deferred taxation

Page 8

 
COPAL PROPERTIES (UK) 2021 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2023
 
10.Deferred taxation (continued)






2023


£






Charged to profit or loss
(654,923)



At end of year
(654,923)

The deferred taxation balance is made up as follows:

31 March
31 October
2023
2021
£
£


Revaluation
(654,923)
-

(654,923)
-

 
Page 9