WHITE_POST_RIMPTON_LIMITE - Accounts


Company registration number 08791278 (England and Wales)
WHITE POST RIMPTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
PAGES FOR FILING WITH REGISTRAR
WHITE POST RIMPTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WHITE POST RIMPTON LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
79,709
58,555
Current assets
Stocks
6,150
6,150
Debtors
4
31,934
7,735
Cash at bank and in hand
42,144
67,102
80,228
80,987
Creditors: amounts falling due within one year
5
(47,152)
(39,440)
Net current assets
33,076
41,547
Total assets less current liabilities
112,785
100,102
Creditors: amounts falling due after more than one year
6
(80,814)
(39,900)
Provisions for liabilities
(13,803)
(10,967)
Net assets
18,168
49,235
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
18,068
49,135
Total equity
18,168
49,235

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WHITE POST RIMPTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2023
31 January 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 August 2023
Mr B Sutton
Director
Company Registration No. 08791278
WHITE POST RIMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 3 -
1
Accounting policies
Company information

White Post Rimpton Limited is a private company limited by shares incorporated in England and Wales. The business address is White Post Inn, Rimpton, Yeovil, Somerset, BA22 8AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director recognises that the company made a loss in the year to 31 January 2023. However, the company was still in a net asset position of £18,168 (2022: £49,235) at the balance sheet date, and the director is confident that the company has sufficient liquidity in order to continue to meet its obligations. Therefore, atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received for sale of food and drink at the restaurant, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WHITE POST RIMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WHITE POST RIMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WHITE POST RIMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

WHITE POST RIMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
14
9
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2022
2,493
45,726
65,411
5,255
-
0
118,885
Additions
-
0
646
8,474
-
0
26,353
35,473
At 31 January 2023
2,493
46,372
73,885
5,255
26,353
154,358
Depreciation and impairment
At 1 February 2022
981
27,207
31,693
449
-
0
60,330
Depreciation charged in the year
125
2,829
5,920
1,602
3,843
14,319
At 31 January 2023
1,106
30,036
37,613
2,051
3,843
74,649
Carrying amount
At 31 January 2023
1,387
16,336
36,272
3,204
22,510
79,709
At 31 January 2022
1,512
18,519
33,718
4,806
-
0
58,555
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Corporation tax recoverable
7,968
-
0
Other debtors
23,966
7,735
31,934
7,735
WHITE POST RIMPTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 8 -
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
14,114
5,588
Trade creditors
7,889
8,772
Corporation tax
1,615
10,291
Other taxation and social security
12,789
9,362
Other creditors
10,745
5,427
47,152
39,440

Bank loans falling due within one year of £5,574 (2022: £5,588) are guaranteed by the government as part of the Bounce Back Loan scheme.

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
58,131
39,900
Other creditors
22,683
-
0
80,814
39,900

Bank loans falling due after one year of £37,084 (2022: £39,900) are guaranteed by the government as part of the Bounce Back Loan scheme.

Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable by instalments
14,428
17,185
7
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan account
2.00
7,497
36,248
2,663
(22,922)
23,486
7,497
36,248
2,663
(22,922)
23,486
2023-01-312022-02-01false18 August 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr B Sutton087912782022-02-012023-01-31087912782023-01-31087912782022-01-3108791278core:LeaseholdImprovements2023-01-3108791278core:PlantMachinery2023-01-3108791278core:FurnitureFittings2023-01-3108791278core:ComputerEquipment2023-01-3108791278core:MotorVehicles2023-01-3108791278core:LeaseholdImprovements2022-01-3108791278core:PlantMachinery2022-01-3108791278core:FurnitureFittings2022-01-3108791278core:ComputerEquipment2022-01-3108791278core:MotorVehicles2022-01-3108791278core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3108791278core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3108791278core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3108791278core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3108791278core:CurrentFinancialInstruments2023-01-3108791278core:CurrentFinancialInstruments2022-01-3108791278core:Non-currentFinancialInstruments2023-01-3108791278core:Non-currentFinancialInstruments2022-01-3108791278core:ShareCapital2023-01-3108791278core:ShareCapital2022-01-3108791278core:RetainedEarningsAccumulatedLosses2023-01-3108791278core:RetainedEarningsAccumulatedLosses2022-01-3108791278bus:Director12022-02-012023-01-3108791278core:LeaseholdImprovements2022-02-012023-01-3108791278core:PlantMachinery2022-02-012023-01-3108791278core:FurnitureFittings2022-02-012023-01-3108791278core:ComputerEquipment2022-02-012023-01-3108791278core:MotorVehicles2022-02-012023-01-31087912782021-02-012022-01-3108791278core:LeaseholdImprovements2022-01-3108791278core:PlantMachinery2022-01-3108791278core:FurnitureFittings2022-01-3108791278core:ComputerEquipment2022-01-3108791278core:MotorVehicles2022-01-31087912782022-01-3108791278core:WithinOneYear2023-01-3108791278core:WithinOneYear2022-01-3108791278bus:PrivateLimitedCompanyLtd2022-02-012023-01-3108791278bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3108791278bus:FRS1022022-02-012023-01-3108791278bus:AuditExemptWithAccountantsReport2022-02-012023-01-3108791278bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP