Charltons Property Ltd - Accounts to registrar (filleted) - small 23.2.5

Charltons Property Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 10461532 Board of Directors 1.12.21 30.11.22 30.11.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh104615322021-11-30104615322022-11-30104615322021-12-012022-11-30104615322020-11-30104615322020-12-012021-11-30104615322021-11-3010461532ns10:Originalns15:EnglandWales2021-12-012022-11-3010461532ns14:PoundSterlingns10:Original2021-12-012022-11-3010461532ns10:Originalns10:Director12021-12-012022-11-3010461532ns10:Original2021-12-012022-11-3010461532ns10:Original2022-11-3010461532ns10:Originalns10:PrivateLimitedCompanyLtd2021-12-012022-11-3010461532ns10:Originalns10:SmallEntities2021-12-012022-11-3010461532ns10:Originalns10:AuditExempt-NoAccountantsReport2021-12-012022-11-3010461532ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2021-12-012022-11-3010461532ns10:SmallCompaniesRegimeForAccountsns10:Original2021-12-012022-11-3010461532ns10:Originalns10:FullAccounts2021-12-012022-11-3010461532ns10:Originalns10:Director22021-12-012022-11-3010461532ns10:Originalns10:Director32021-12-012022-11-3010461532ns10:Originalns10:RegisteredOffice2021-12-012022-11-3010461532ns10:Original2021-11-3010461532ns10:Originalns5:CurrentFinancialInstruments2022-11-3010461532ns10:Originalns5:CurrentFinancialInstruments2021-11-3010461532ns10:Originalns5:Non-currentFinancialInstruments2022-11-3010461532ns10:Originalns5:Non-currentFinancialInstruments2021-11-3010461532ns5:ShareCapitalns10:Original2022-11-3010461532ns5:ShareCapitalns10:Original2021-11-3010461532ns10:Originalns5:FurtherSpecificReserve1ComponentTotalEquity2022-11-3010461532ns10:Originalns5:FurtherSpecificReserve1ComponentTotalEquity2021-11-3010461532ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-11-3010461532ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-11-3010461532ns10:Original2020-12-012021-11-3010461532ns10:Original2021-11-3010461532ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-11-3010461532ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-11-3010461532ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-11-3010461532ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2021-11-3010461532ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-11-3010461532ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2021-11-3010461532ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-11-3010461532ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2021-11-3010461532ns5:Securedns10:Original2022-11-3010461532ns5:Securedns10:Original2021-11-30
REGISTERED NUMBER: 10461532 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 30 November 2022

for

Charltons Property Ltd

Charltons Property Ltd (Registered number: 10461532)






Contents of the Financial Statements
for the Year Ended 30 November 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Charltons Property Ltd

Company Information
for the Year Ended 30 November 2022







DIRECTORS: P J Charlton
D G Charlton
A D Charlton





REGISTERED OFFICE: Sawmills
Buckland Down
Frome
Somerset
BA11 2RH





REGISTERED NUMBER: 10461532 (England and Wales)

Charltons Property Ltd (Registered number: 10461532)

Balance Sheet
30 November 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 2,660,000 2,660,000

CURRENT ASSETS
Debtors 5 38,507 78,738
Cash at bank 124,912 109,790
163,419 188,528
CREDITORS
Amounts falling due within one year 6 143,392 184,974
NET CURRENT ASSETS 20,027 3,554
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,680,027

2,663,554

CREDITORS
Amounts falling due after more than one
year

7

(1,721,588

)

(1,774,671

)

PROVISIONS FOR LIABILITIES (169,523 ) (161,818 )
NET ASSETS 788,916 727,065

CAPITAL AND RESERVES
Called up share capital 3,000 3
Other reserves 608,744 608,744
Retained earnings 177,172 118,318
SHAREHOLDERS' FUNDS 788,916 727,065

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 August 2023 and were signed on its behalf by:





P J Charlton - Director


Charltons Property Ltd (Registered number: 10461532)

Notes to the Financial Statements
for the Year Ended 30 November 2022

1. STATUTORY INFORMATION

Charltons Property Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover comprises rental income receivable and is recognised in accordance with the terms of the tenants' lease agreements.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 December 2021
and 30 November 2022 2,660,000
NET BOOK VALUE
At 30 November 2022 2,660,000
At 30 November 2021 2,660,000

Charltons Property Ltd (Registered number: 10461532)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2022

4. INVESTMENT PROPERTY - continued

Fair value at 30 November 2022 is represented by:
£   
Valuation in 2018 810,561
Valuation in 2021 (40,000 )
Cost 1,889,439
2,660,000

If freehold investment property had not been revalued it would have been included at the following historical cost:

2022 2021
£    £   
Cost 1,889,439 1,889,439

Freehold investment property was valued on an open market basis basis on 19 October 2021 by ETP .

In the opinion of the director the above valuation remains appropriate as at the balance sheet date.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 26,227 1,135
Other debtors 2,508 65,662
Amounts due by related undertakings 9,772 9,772
VAT - 2,169
38,507 78,738

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 55,193 60,820
Other loans - 16,800
Trade creditors 3,798 8,669
Tax 16,349 9,397
Social security and other taxes 2,964 10,866
VAT 2,026 -
Other creditors 26,678 31,936
Directors' current accounts 22,203 8,400
Accruals and deferred income 14,181 38,086
143,392 184,974

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 55,193 54,973
Bank loans - 2-5 years 153,664 160,412
Bank loans more 5 yr by instal 1,512,731 1,559,286
1,721,588 1,774,671

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,512,731 1,559,286

Charltons Property Ltd (Registered number: 10461532)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2022

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 1,776,781 1,835,491

Bank borrowings are secured by a fixed and floating charge over the assets and undertaking of the company.

9. RELATED PARTY DISCLOSURES

At the balance sheet date £9,771 (2021: £9,771 due by the company) was due to the company from AJ Charlton & Sons Limited, a company of which the directors are directors and shareholders. This balance is unsecured and interest-free.

10. ULTIMATE CONTROLLING PARTY

There is no single controlling party.