Deluxe Property Solutions Ltd - Period Ending 2022-12-31

Deluxe Property Solutions Ltd - Period Ending 2022-12-31


Deluxe Property Solutions Ltd 11726965 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is property rental. Digita Accounts Production Advanced 6.30.9574.0 true 11726965 2022-01-01 2022-12-31 11726965 2022-12-31 11726965 bus:OrdinaryShareClass1 2022-12-31 11726965 core:CurrentFinancialInstruments 2022-12-31 11726965 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 11726965 core:Non-currentFinancialInstruments 2022-12-31 11726965 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 11726965 core:FurnitureFittings 2022-12-31 11726965 bus:SmallEntities 2022-01-01 2022-12-31 11726965 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11726965 bus:FullAccounts 2022-01-01 2022-12-31 11726965 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11726965 bus:RegisteredOffice 2022-01-01 2022-12-31 11726965 bus:Director2 2022-01-01 2022-12-31 11726965 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 11726965 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11726965 core:FurnitureFittings 2022-01-01 2022-12-31 11726965 countries:EnglandWales 2022-01-01 2022-12-31 11726965 2021-12-31 11726965 core:FurnitureFittings 2021-12-31 11726965 2021-01-01 2021-12-31 11726965 2021-12-31 11726965 bus:OrdinaryShareClass1 2021-12-31 11726965 core:CurrentFinancialInstruments 2021-12-31 11726965 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11726965 core:Non-currentFinancialInstruments 2021-12-31 11726965 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 11726965 core:FurnitureFittings 2021-12-31 11726965 core:RevaluationReserve core:LandBuildings 2021-01-01 2021-12-31 11726965 core:LandBuildings 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11726965

Deluxe Property Solutions Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Deluxe Property Solutions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Deluxe Property Solutions Ltd

Company Information

Director

Mr Robert Charles Sinfield

Registered office

113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

Accountants

Smart Accountants (Small Business Centre) Limited
113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

 

Deluxe Property Solutions Ltd

(Registration number: 11726965)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

18,582

21,862

Investment property

5

1,022,518

1,022,518

 

1,041,100

1,044,380

Current assets

 

Debtors

6

(969)

3,893

Cash at bank and in hand

 

21,186

37,991

 

20,217

41,884

Creditors: Amounts falling due within one year

7

(190,891)

(263,652)

Net current liabilities

 

(170,674)

(221,768)

Total assets less current liabilities

 

870,426

822,612

Creditors: Amounts falling due after more than one year

7

(800,906)

(771,422)

Net assets

 

69,520

51,190

Capital and reserves

 

Called up share capital

8

100

100

Revaluation reserve

203,961

203,961

Retained earnings

(134,541)

(152,871)

Shareholders' funds

 

69,520

51,190

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Deluxe Property Solutions Ltd

(Registration number: 11726965)
Balance Sheet as at 31 December 2022

Approved and authorised by the director on 17 August 2023
 

.........................................
Mr Robert Charles Sinfield
Director

 

Deluxe Property Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
113-115 Belvoir Road
Coalville
Leicestershire
LE67 3PH

These financial statements were authorised for issue by the director on 17 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Deluxe Property Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Asset class

Depreciation method and rate

Fixtures and Fittings

15% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Deluxe Property Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 January 2022

26,559

26,559

At 31 December 2022

26,559

26,559

Depreciation

At 1 January 2022

4,697

4,697

Charge for the year

3,280

3,280

At 31 December 2022

7,977

7,977

Carrying amount

At 31 December 2022

18,582

18,582

At 31 December 2021

21,862

21,862

5

Investment properties

2022
£

At 1 January

1,022,518

At 31 December

1,022,518

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current

2022
£

2021
£

Trade debtors

(1,606)

1,970

Prepayments

637

623

Other debtors

-

1,300

 

(969)

3,893

 

Deluxe Property Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

7,303

46,435

Trade creditors

 

5,990

1,948

Accruals and deferred income

 

2,633

3,225

Other creditors

 

174,965

212,044

 

190,891

263,652

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

800,906

771,422

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

105,811

105,811

 

Deluxe Property Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

800,906

771,422

2022
£

2021
£

Current loans and borrowings

Bank borrowings

7,303

46,435