Blue Mountain Air Conditioning Ltd - Period Ending 2022-11-30

Blue Mountain Air Conditioning Ltd - Period Ending 2022-11-30


Blue Mountain Air Conditioning Ltd 05974241 false 2021-12-01 2022-11-30 2022-11-30 The principal activity of the company is Plumbing, heat and air-conditioning installation Digita Accounts Production Advanced 6.30.9574.0 true 05974241 2021-12-01 2022-11-30 05974241 2022-11-30 05974241 bus:Director1 1 2022-11-30 05974241 bus:OrdinaryShareClass1 2022-11-30 05974241 bus:OrdinaryShareClass2 2022-11-30 05974241 core:CurrentFinancialInstruments 2022-11-30 05974241 core:CurrentFinancialInstruments core:WithinOneYear 2022-11-30 05974241 core:FurnitureFittingsToolsEquipment 2022-11-30 05974241 core:MotorVehicles 2022-11-30 05974241 core:OtherPropertyPlantEquipment 2022-11-30 05974241 bus:SmallEntities 2021-12-01 2022-11-30 05974241 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 05974241 bus:AbridgedAccounts 2021-12-01 2022-11-30 05974241 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 05974241 bus:RegisteredOffice 2021-12-01 2022-11-30 05974241 bus:Director1 2021-12-01 2022-11-30 05974241 bus:Director1 1 2021-12-01 2022-11-30 05974241 bus:Director2 2021-12-01 2022-11-30 05974241 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 05974241 bus:OrdinaryShareClass2 2021-12-01 2022-11-30 05974241 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 05974241 core:ComputerEquipment 2021-12-01 2022-11-30 05974241 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 05974241 core:MotorVehicles 2021-12-01 2022-11-30 05974241 core:OtherPropertyPlantEquipment 2021-12-01 2022-11-30 05974241 core:PlantMachinery 2021-12-01 2022-11-30 05974241 core:KeyManagementPersonnel 2021-12-01 2022-11-30 05974241 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-01 2022-11-30 05974241 countries:EnglandWales 2021-12-01 2022-11-30 05974241 2021-11-30 05974241 bus:Director1 1 2021-11-30 05974241 core:FurnitureFittingsToolsEquipment 2021-11-30 05974241 core:MotorVehicles 2021-11-30 05974241 core:OtherPropertyPlantEquipment 2021-11-30 05974241 2020-12-01 2021-11-30 05974241 2021-11-30 05974241 bus:Director1 1 2021-11-30 05974241 bus:OrdinaryShareClass1 2021-11-30 05974241 bus:OrdinaryShareClass2 2021-11-30 05974241 core:CurrentFinancialInstruments 2021-11-30 05974241 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 05974241 core:FurnitureFittingsToolsEquipment 2021-11-30 05974241 core:MotorVehicles 2021-11-30 05974241 core:OtherPropertyPlantEquipment 2021-11-30 05974241 bus:Director1 1 2020-12-01 2021-11-30 05974241 bus:Director1 1 2020-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05974241

Blue Mountain Air Conditioning Ltd

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 November 2022

 

Blue Mountain Air Conditioning Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Blue Mountain Air Conditioning Ltd

Company Information

Director

Mr P Vaughan

Registered office

318 Woodside Way
Springvale Industrial Estate
Cwmbran
Torfaen
NP44 5BR

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Blue Mountain Air Conditioning Ltd

(Registration number: 05974241)
Abridged Balance Sheet as at 30 November 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

112,311

110,635

Investment property

4

198,045

-

 

310,356

110,635

Current assets

 

Stocks

1,620

1,620

Debtors

138,718

103,793

Cash at bank and in hand

 

247,860

267,058

 

388,198

372,471

Prepayments and accrued income

 

9,345

3,908

Creditors: Amounts falling due within one year

(95,899)

(82,500)

Net current assets

 

301,644

293,879

Total assets less current liabilities

 

612,000

404,514

Provisions for liabilities

(28,078)

(27,349)

Accruals and deferred income

 

(21,400)

(21,300)

Net assets

 

562,522

355,865

Capital and reserves

 

Called up share capital

5

1,001

1,001

Share premium reserve

3,305

3,305

Capital redemption reserve

117

117

Retained earnings

558,099

351,442

Shareholders' funds

 

562,522

355,865

 

Blue Mountain Air Conditioning Ltd

(Registration number: 05974241)
Abridged Balance Sheet as at 30 November 2022

For the financial year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 August 2023
 

.........................................

Mr P Vaughan
Director

 

Blue Mountain Air Conditioning Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
318 Woodside Way
Springvale Industrial Estate
Cwmbran
Torfaen
NP44 5BR

These financial statements were authorised for issue by the director on 21 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blue Mountain Air Conditioning Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% Reducing balance

Motor vehicles

25% Reducing balance

Plant and machinery

25% Reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Blue Mountain Air Conditioning Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Hire purchase and leasing commitments

Rentals paid under operating leases are charges to profit or lose on a straight line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Deferred Tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax lasses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2021 - 10).

 

Blue Mountain Air Conditioning Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 December 2021

4,523

120,451

23,952

148,926

Additions

5,171

78,166

2,190

85,527

Disposals

-

(55,971)

-

(55,971)

At 30 November 2022

9,694

142,646

26,142

178,482

Depreciation

At 1 December 2021

1,977

19,832

16,482

38,291

Charge for the year

1,039

24,697

2,144

27,880

At 30 November 2022

3,016

44,529

18,626

66,171

Carrying amount

At 30 November 2022

6,678

98,117

7,516

112,311

At 30 November 2021

2,546

100,619

7,470

110,635

Investment properties

2022
£

Additions

198,045

There has been no valuation of investment property by an independent valuer.

5

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

Ordinary B shares of £1 each

1

1

1

1

 

1,001

1,001

1,001

1,001

 

Blue Mountain Air Conditioning Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2022

6

Related party transactions

Key management personnel

Relationship: Director

Summary of transactions with key management

During the year, the director Mr S Hobbs made interest free, unsecured, repayable on demand loans to the company. At the balance sheet date the amount owed from/(to) the director was £21,794 (2021 - (£3,440)).
 

Transactions with the director

2022

At 1 December 2021
£

Advances to director
£

At 30 November 2022
£

Mr S Hobbs

Advances and Repayments

3,440

(25,234)

(21,794)

       
     

 

2021

At 1 December 2020
£

Advances to director
£

At 30 November 2021
£

Mr S Hobbs

Advances and Repayments

5,064

(1,624)

3,440