Tynehead (Property) Limited Filleted accounts for Companies House (small and micro)

Tynehead (Property) Limited Filleted accounts for Companies House (small and micro)


3 false false false false false false false false false true false false false false false false No description of principal activity 2021-11-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 95402 2021-11-01 2022-10-31 95402 2022-10-31 95402 2021-10-31 95402 2020-11-01 2021-10-31 95402 2021-10-31 95402 core:FurnitureFittings 2021-11-01 2022-10-31 95402 bus:Director3 2021-11-01 2022-10-31 95402 core:FurnitureFittings 2021-10-31 95402 core:LandBuildings core:OwnedOrFreeholdAssets 2022-10-31 95402 core:FurnitureFittings 2022-10-31 95402 core:WithinOneYear 2022-10-31 95402 core:WithinOneYear 2021-10-31 95402 core:AfterOneYear 2022-10-31 95402 core:AfterOneYear 2021-10-31 95402 core:ShareCapital 2022-10-31 95402 core:ShareCapital 2021-10-31 95402 core:RetainedEarningsAccumulatedLosses 2022-10-31 95402 core:RetainedEarningsAccumulatedLosses 2021-10-31 95402 core:LandBuildings core:OwnedOrFreeholdAssets 2021-10-31 95402 core:FurnitureFittings 2021-10-31 95402 bus:SmallEntities 2021-11-01 2022-10-31 95402 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-10-31 95402 bus:FullAccounts 2021-11-01 2022-10-31 95402 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-10-31 95402 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-10-31 95402 core:ComputerEquipment 2021-11-01 2022-10-31 95402 core:ComputerEquipment 2022-10-31 95402 core:ComputerEquipment 2021-10-31 95402 core:AssetRevaluationSurplusReserve 2021-11-01 2022-10-31 95402 core:OtherRelatedParties 2021-11-01 2022-10-31
COMPANY REGISTRATION NUMBER: 95402
TYNEHEAD (PROPERTY) LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 October 2022
TYNEHEAD (PROPERTY) LIMITED
STATEMENT OF FINANCIAL POSITION
31 October 2022
2022
2021
Note
£
£
£
£
Fixed assets
Tangible assets
5
2,523,388
2,524,146
Current assets
Debtors
6
443,873
733,706
Cash at bank and in hand
2,941
15
------------
------------
446,814
733,721
Creditors: amounts falling due within one year
7
( 239,013)
( 237,986)
------------
------------
Net current assets
207,801
495,735
------------
------------
Total assets less current liabilities
2,731,189
3,019,881
Creditors: amounts falling due after more than one year
8
( 1,345,561)
( 1,415,391)
Provisions
Taxation including deferred tax
( 310,089)
( 310,279)
------------
------------
Net assets
1,075,539
1,294,211
------------
------------
Capital and reserves
Called up share capital
12,000
12,000
Profit and loss account
10
1,063,539
1,282,211
------------
------------
Shareholders funds
1,075,539
1,294,211
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
TYNEHEAD (PROPERTY) LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 October 2022
These financial statements were approved by the board of directors and authorised for issue on 21 August 2023 , and are signed on behalf of the board by:
Mr J M De Giorgi
Director
Company registration number: 95402
TYNEHEAD (PROPERTY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 86 Pilgrim Street, Newcastle upon Tyne, Tyne and Wear, NE1 6SG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover shown in the profit and loss account represents rent and other amounts recoverable receivable during the year, net of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. It is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit and loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
10% straight line
Equipment
-
20% straight line
Government grants
Government grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model.
Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which they become receivable.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2021: 3 ).
5. Tangible assets
Freehold investment property
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost or Valuation
At 1 November 2021 and 31 October 2022
2,520,000
4,896
1,346
2,526,242
------------
------------
------------
------------
Depreciation
At 1 November 2021
1,416
680
2,096
Charge for the year
489
269
758
------------
------------
------------
------------
At 31 October 2022
1,905
949
2,854
------------
------------
------------
------------
Carrying amount
At 31 October 2022
2,520,000
2,991
397
2,523,388
------------
------------
------------
------------
At 31 October 2021
2,520,000
3,480
666
2,524,146
------------
------------
------------
------------
Tangible assets held at valuation
The investment property is included in the balance sheet at its fair value in accordance with FRS 102 Section 1A, The Financial reporting Standard applicable in the UK and Ireland and is not depreciated. The investment property owned by the company was independently valued as at 4 October 2021 on the basis of open market value for current use by Lambert Smith Hampton, Chartered Surveyors, in accordance with the Royal Institution of Chartered Surveyors Valuation Standards Red Book Global Standards. The directors consider that the valuation provided is a reliable basis for the freehold property valuation at the balance sheet date. On a historical cost basis the investment property would have been included at an original cost of £939,106 (2021: £939,106).
6. Debtors
2022
2021
£
£
Trade debtors
161,851
209,552
Other debtors
282,022
524,154
------------
------------
443,873
733,706
------------
------------
Other debtors include amounts due from Gusto UK Limited of £nil (2021: £232,784).
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
69,003
68,177
Trade creditors
29,855
62,464
Corporation tax
43,481
47,034
Social security and other taxes
21,731
Other creditors
74,943
60,311
------------
------------
239,013
237,986
------------
------------
The loans from Santander are secured by a debenture dated 7 September 2010 with a first legal charge over the property at 82-88 Pilgrim Street, and 1-3 Market Lane, Newcastle upon Tyne.
8. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
1,345,561
1,415,391
------------
------------
Included within creditors: amounts falling due after more than one year is an amount of £1,031,644 (2021: £1,115,115) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
Bank loan of £1,750,000 taken out in September 2010 for 15 years is repayable by instalments at a rate of interest of 6.44% per annum with 26 year repayment profile.
Bank loan of £60,000 taken out in April 2018 for 5 years is repayable by instalments at a rate of interest of 3.35% per annum with 7 year repayment profile.
Bank loan of £50,000 taken out in May 2020 for 10 years is repayable by instalments at a rate of interest of 2.5% per annum.
The loans are secured on the freehold investment property.
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2022
2021
£
£
Included in provisions
310,089
310,279
------------
------------
10. Reserves
Included within the profit and loss account is a non-distributable revaluation reserve. This reserve records the cumulative fair value movements on investment properties valued above original cost and amounts to £1,276,883 (2021: £1,276,883).
11. Directors' advances, credits and guarantees
The directors operated an interest free unsecured loan account during the year, which is repayable on demand. The maximum amount overdrawn during the year was £218,091. The amount due from the directors at the year end was £200,091 (2021: £213,091).
12. Related party transactions
Tynehead (Property) Limited and Gusto UK Limited have directors who are common to both companies. Accordingly, Gusto UK Limited was considered to be a related party of Tynehead (Property) Limited for the purposes of Financial Reporting Standard 102 Section 1A during the year ended 31 October 2022. As at 31 October 2022 £nil (2021: £232,784) was due from Gusto UK Limited. During the year the company received rent of £nil (2021: £7,500) from Gusto UK Limited and paid £nil management charges (2021: £21,661) to that company. The above mentioned loan was written off during the year as irrecoverable. No other transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102 Section 1A.