MCL Packaging Limited Filleted accounts for Companies House (small and micro)

MCL Packaging Limited Filleted accounts for Companies House (small and micro)


1 false false false false false false false false false false true false false false false false false No description of principal activity 2021-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 556 xbrli:pure xbrli:shares iso4217:GBP 04963507 2021-12-01 2022-11-30 04963507 2022-11-30 04963507 2021-11-30 04963507 2020-12-01 2021-11-30 04963507 2021-11-30 04963507 2020-11-30 04963507 core:PlantMachinery 2021-12-01 2022-11-30 04963507 core:FurnitureFittings 2021-12-01 2022-11-30 04963507 core:MotorVehicles 2021-12-01 2022-11-30 04963507 bus:Director1 2021-12-01 2022-11-30 04963507 core:WithinOneYear 2022-11-30 04963507 core:WithinOneYear 2021-11-30 04963507 core:PlantMachinery 2021-11-30 04963507 core:FurnitureFittings 2021-11-30 04963507 core:MotorVehicles 2021-11-30 04963507 core:PlantMachinery 2022-11-30 04963507 core:FurnitureFittings 2022-11-30 04963507 core:MotorVehicles 2022-11-30 04963507 core:ShareCapital 2022-11-30 04963507 core:ShareCapital 2021-11-30 04963507 core:RetainedEarningsAccumulatedLosses 2022-11-30 04963507 core:RetainedEarningsAccumulatedLosses 2021-11-30 04963507 core:PlantMachinery 2021-11-30 04963507 core:FurnitureFittings 2021-11-30 04963507 core:MotorVehicles 2021-11-30 04963507 bus:SmallEntities 2021-12-01 2022-11-30 04963507 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 04963507 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 04963507 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 04963507 bus:FullAccounts 2021-12-01 2022-11-30 04963507 core:ComputerEquipment 2021-12-01 2022-11-30 04963507 core:ComputerEquipment 2021-11-30 04963507 core:ComputerEquipment 2022-11-30 04963507 core:KeyManagementIndividualGroup1 2021-12-01 2022-11-30 04963507 core:KeyManagementIndividualGroup1 2022-11-30 04963507 core:KeyManagementIndividualGroup1 2021-11-30
COMPANY REGISTRATION NUMBER: 04963507
MCL Packaging Limited
Filleted Unaudited Financial Statements
For the year ended
30 November 2022
MCL Packaging Limited
Statement of Financial Position
30 November 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
16,342
21,312
Current assets
Stocks
350
5,760
Debtors
6
87,843
63,463
Cash at bank and in hand
221,976
258,228
----------
----------
310,169
327,451
Creditors: amounts falling due within one year
7
130,756
159,533
----------
----------
Net current assets
179,413
167,918
----------
----------
Total assets less current liabilities
195,755
189,230
Provisions
Taxation including deferred tax
2,778
3,623
----------
----------
Net assets
192,977
185,607
----------
----------
Capital and reserves
Called up share capital
1
1
Profit and loss account
192,976
185,606
----------
----------
Shareholder funds
192,977
185,607
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
MCL Packaging Limited
Statement of Financial Position (continued)
30 November 2022
These financial statements were approved by the board of directors and authorised for issue on 23 August 2023 , and are signed on behalf of the board by:
M C Lang
Director
Company registration number: 04963507
MCL Packaging Limited
Notes to the Financial Statements
Year ended 30 November 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is c/o Simple Parcels, Unit 18, Bolton North Business Park, Rossini Street, Bolton, BL1 8DL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. (b) Going concern Following the challenges arising as a consequence of the Covid-19 pandemic in 2020/21, more latterly the UK economy has been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it, and do not believe that it it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis. (c) Revenue recognition Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. (d) Current & deferred tax The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. (e) Tangible assets Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. (f) Depreciation Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery - 20% reducing balance
Fixture and Fittings - 15% reducing balance
Motor Vehicles - 25% reducing balance
Computer Equipment - 15% reducing balance
(g) Stocks Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. (h) Finance leases and hire purchase contracts Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability. (i) Financial instruments Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
(j) Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2021: 1 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 December 2021
5,500
1,312
33,322
2,132
42,266
Additions
499
499
Disposals
( 852)
( 852)
-------
-------
--------
-------
--------
At 30 November 2022
5,147
1,312
33,322
2,132
41,913
-------
-------
--------
-------
--------
Depreciation
At 1 December 2021
3,698
906
14,578
1,772
20,954
Charge for the year
360
61
4,686
88
5,195
Disposals
( 578)
( 578)
-------
-------
--------
-------
--------
At 30 November 2022
3,480
967
19,264
1,860
25,571
-------
-------
--------
-------
--------
Carrying amount
At 30 November 2022
1,667
345
14,058
272
16,342
-------
-------
--------
-------
--------
At 30 November 2021
1,802
406
18,744
360
21,312
-------
-------
--------
-------
--------
6. Debtors
2022
2021
£
£
Trade debtors
87,343
62,734
Other debtors
500
729
--------
--------
87,843
63,463
--------
--------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
41,663
50,000
Trade creditors
49,042
81,587
Accruals
3,050
2,650
Corporation tax
18,388
18,630
Social security and other taxes
8,933
6,110
Directors current account
9,680
556
----------
----------
130,756
159,533
----------
----------
The hire purchase liabilities noted above are secured on the associated asset.
8. Related party transactions
During the year the director made available a loan to the company. The loan is interest free and repayable on demand. At the year end date the balance due to the director totalled £ 9,680 (2021: £ 556 ).