ABERCASTLE_NV_LIMITED - Accounts


Company registration number SC340545 (Scotland)
ABERCASTLE NV LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
ABERCASTLE NV LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ABERCASTLE NV LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2022
31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,330
10,115
Investment properties
4
3,461,837
3,491,600
3,470,167
3,501,715
Current assets
Stocks
275,792
-
0
Debtors
5
45,316
40,349
Cash at bank and in hand
288,707
100,589
609,815
140,938
Creditors: amounts falling due within one year
6
(3,568,026)
(3,249,738)
Net current liabilities
(2,958,211)
(3,108,800)
Total assets less current liabilities
511,956
392,915
Provisions for liabilities
7
(115,942)
(86,533)
Net assets
396,014
306,382
Capital and reserves
Called up share capital
8
1
1
Non distributable profit and loss reserves
65,669
65,669
Distributable profit and loss reserves
330,344
240,712
Total equity
396,014
306,382

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABERCASTLE NV LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2022
31 August 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 28 August 2023
A Cunningham
Director
Company Registration No. SC340545
ABERCASTLE NV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -
1
Accounting policies
Company information

Abercastle NV Limited is a private company limited by shares incorporated in Scotland. The registered office is C/O Morton Fraser LLP, 5th Floor Quartermile Two, 2 Lister Square, Edinburgh, EH3 9GL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

Abercastle NV Limited is a wholly owned subsidiary of Abercastle Investments Limited, a company registered in Scotland, with their registered office being 5th Floor, Quartermile Two, 2 Lister Square, Edinburgh, EH3 9GL.

1.2
Going concern

The company is funded by way oftrue borrowings from the ultimate parent company, Abercastle Property Holdings Limited. As a result, the company is dependent on the ongoing support of Abercastle Property Holdings Limited to enable it to meet its debts and other financial obligations as they fall due. Abercastle Property Holdings Limited has pledged not to seek repayment of all borrowings until the company has sufficient funds to meet all of its liabilities as they fall due.

1.3
Turnover

Turnover represents rental income and is recognised at the fair value of the consideration receivable over the term of the lease and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The carrying value of tangible fixed assets are reviewed for impairment when an event or changes in circumstances indicate the carrying value may not be recoverable.

1.5
Investment properties

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

ABERCASTLE NV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising on impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABERCASTLE NV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2021: 0).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2021 and 31 August 2022
11,900
Depreciation and impairment
At 1 September 2021
1,785
Depreciation charged in the year
1,785
At 31 August 2022
3,570
Carrying amount
At 31 August 2022
8,330
At 31 August 2021
10,115
4
Investment properties
2022
£
Fair value
At 1 September 2021
3,491,600
Additions
(29,763)
At 31 August 2022
3,461,837
ABERCASTLE NV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
4
Investment properties
(Continued)
- 6 -

The fair value of the original investment property has been arrived at on the basis of a valuation carried out in February 2017 by Colliers International Valuation UK LLP, an independent third party with a recognised and relevant professional qualification. The valuation was made on an open market value basis by reference to market evidence of transaction prices and with reference to rental yields.

 

All subsequent investment properties purchased since are stated at the consideration paid.The director is of the opinion that the property market has not materially fluctuated since these acquisitions and therefore the fair value of these properties are accurately represented by the value for which they were acquired.

 

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
12,362
7,413
Corporation tax recoverable
-
0
3,876
Other debtors
32,954
29,060
45,316
40,349
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
24,870
6,514
Amounts owed to group undertakings
3,474,622
3,198,902
Corporation tax
23,966
-
0
Other creditors
44,568
44,322
3,568,026
3,249,738
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
40,469
29,174
Investment properties
75,473
57,359
115,942
86,533
ABERCASTLE NV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
7
Deferred taxation
(Continued)
- 7 -
2022
Movements in the year:
£
Liability at 1 September 2021
86,533
Charge to profit or loss
29,409
Liability at 31 August 2022
115,942
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
9
Related party transactions

The company has taken advantage of the disclosure exemption available in FRS 102 section 1A appendix C whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

                        

2022-08-312021-09-01false28 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityA CunninghamMorton Fraser Secretaries LimitedSC3405452021-09-012022-08-31SC3405452022-08-31SC3405452021-08-31SC340545core:OtherPropertyPlantEquipment2022-08-31SC340545core:OtherPropertyPlantEquipment2021-08-31SC340545core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-31SC340545core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-31SC340545core:CurrentFinancialInstruments2022-08-31SC340545core:CurrentFinancialInstruments2021-08-31SC340545core:ShareCapital2022-08-31SC340545core:ShareCapital2021-08-31SC340545core:OtherMiscellaneousReserve2022-08-31SC340545core:OtherMiscellaneousReserve2021-08-31SC340545core:RetainedEarningsAccumulatedLosses2022-08-31SC340545core:RetainedEarningsAccumulatedLosses2021-08-31SC340545bus:Director12021-09-012022-08-31SC340545core:PlantMachinery2021-09-012022-08-31SC340545core:OtherPropertyPlantEquipment2021-08-31SC340545core:OtherPropertyPlantEquipment2021-09-012022-08-31SC3405452021-08-31SC340545core:WithinOneYear2022-08-31SC340545core:WithinOneYear2021-08-31SC340545bus:PrivateLimitedCompanyLtd2021-09-012022-08-31SC340545bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-31SC340545bus:FRS1022021-09-012022-08-31SC340545bus:AuditExemptWithAccountantsReport2021-09-012022-08-31SC340545bus:CompanySecretary12021-09-012022-08-31SC340545bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP